Viet Nam Rubber Group (STC:GVR) WACC %:10.41% (As of Jul. 21, 2026) — 13% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:GVR Viet Nam Rubber Group Ltd STC:GVR
85 GF Score
Price ₫27,900.00
GF Value ₫35,977.33
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Viet Nam Rubber Group WACC %?

Viet Nam Rubber Group STC:GVR -6.06% 85 WACC % is 10.41% as of Jul. 21, 2026, which is 13% above its 10-year median of 9.25. GuruFocus rates STC:GVR with a GF Score™ of 85/100 and a GF Value™ of ₫35,977.33 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,630 Chemicals companies, Viet Nam Rubber Group ranks worse than 61.04% on this metric.

As of today (2026-07-21), Viet Nam Rubber Group's weighted average cost of capital is 10.41%%. Viet Nam Rubber Group's ROIC % is 8.06% (calculated using TTM income statement data). Viet Nam Rubber Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Viet Nam Rubber Group  (STC:GVR) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Viet Nam Rubber Group's weighted average cost of capital is 10.41%%. Viet Nam Rubber Group's ROIC % is 8.06% (calculated using TTM income statement data). Viet Nam Rubber Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Viet Nam Rubber Group WACC % Historical Data

* Premium members only.

The historical data trend for Viet Nam Rubber Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Viet Nam Rubber Group WACC % Chart

Viet Nam Rubber Group Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 7.35 9.25 9.55 10.32 9.89

Viet Nam Rubber Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.96 9.96 9.90 9.89 10.12

STC:GVR vs LIN, SHW, ECL: WACC % Comparison

For the Specialty Chemicals subindustry, Viet Nam Rubber Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viet Nam Rubber Group WACC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Viet Nam Rubber Group's WACC % distribution charts can be found below:

* The bar in red indicates where Viet Nam Rubber Group's WACC % falls into.


STC:GVR
85GF Score
Viet Nam Rubber Group Ltd STC:GVR
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Viet Nam Rubber Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Viet Nam Rubber Group's market capitalization (E) is ₫111600000.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Viet Nam Rubber Group's latest one-year quarterly average Book Value of Debt (D) is ₫4078646.3584 Mil.
a) weight of equity = E / (E + D) = 111600000.000 / (111600000.000 + 4078646.3584) = 0.9647
b) weight of debt = D / (E + D) = 4078646.3584 / (111600000.000 + 4078646.3584) = 0.0353

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.626%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Viet Nam Rubber Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.626% + 1 * 6% = 10.626%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Viet Nam Rubber Group's interest expense (positive number) was ₫221790.269 Mil. Its total Book Value of Debt (D) is ₫4078646.3584 Mil.
Cost of Debt = 221790.269 / 4078646.3584 = 5.4378%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1464263.096 / 8824551.702 = 16.59%.

Viet Nam Rubber Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9647*10.626%+0.0353*5.4378%*(1 - 16.59%)
=10.41%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.41% mean?
Viet Nam Rubber Group (STC:GVR) has a WACC % of 10.41% as of Jul. 21, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viet Nam Rubber Group and its competitors. This is 13% above median its historical median of 9.25. Over the past decade, Viet Nam Rubber Group's WACC % has ranged from 4.35 to 10.38. According to the industry distribution chart, Viet Nam Rubber Group ranks #995 out of 1630 companies in the Chemicals industry, placing it in the top 61%.
Is Viet Nam Rubber Group's WACC % too high?
Viet Nam Rubber Group's current WACC % of 10.41% is 13% above median its 10-year median of 9.25. Over the past 10 years, this metric has ranged from a low of 4.35 to a high of 10.38. The Chemicals industry median WACC % is 9.13. Viet Nam Rubber Group's value of 10.41% is 14.1% above this industry median. Based on the distribution chart, Viet Nam Rubber Group ranks #995 out of 1630 companies in the Chemicals industry, which is below the industry midpoint. Overall, Viet Nam Rubber Group has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Viet Nam Rubber Group's WACC % compare to LIN and SHW?
According to the Chemicals industry distribution chart, Viet Nam Rubber Group ranks #995 out of 1630 companies for WACC %. This places Viet Nam Rubber Group in the lower half of its industry. The industry median WACC % is 9.13. Viet Nam Rubber Group's value of 10.41% is 14.1% above this benchmark. Historically, Viet Nam Rubber Group's own WACC % has ranged from 4.35 to 10.38 over the past decade. While the company's 10-year median is 9.25 vs. the industry median of 9.13, Viet Nam Rubber Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.13, based on 1,630 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Viet Nam Rubber Group's current WACC % of 10.41% is 14.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viet Nam Rubber Group and its competitors. For the Chemicals industry, the median WACC % is 9.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Viet Nam Rubber Group's current WACC % is 10.41%, which is 13% above median its own 10-year median of 9.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Viet Nam Rubber Group stock overvalued right now?
Based on GuruFocus' analysis, Viet Nam Rubber Group (STC:GVR) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫35,977.33, compared to a current price of ₫27,900.00 — trading 22.5% below its estimated fair value. The current WACC % is 10.41%, which is 13% above median its 10-year median of 9.25 and 14.1% above the Chemicals industry median of 9.13. Viet Nam Rubber Group's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Viet Nam Rubber Group (STC:GVR), the current WACC % is 10.41% as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Viet Nam Rubber Group (STC:GVR) Overvalued in 2026?

Based on GuruFocus' analysis, Viet Nam Rubber Group stock appears to be undervalued. The current stock price of ₫27,900.00 is trading 22.5% below its estimated GF Value™ of ₫35,977.33. GuruFocus considers Viet Nam Rubber Group to be Modestly Undervalued.

Key valuation signals for STC:GVR:

  • WACC %: 10.41% (13% above median its 10-year median of 9.25)
  • GF Value™: ₫35,977.33 vs. price of ₫27,900.00 (22.5% below fair value)
  • GF Score™: 85/100 with 1 warning sign
  • Industry Position: 14.1% above the Chemicals median (#995 of 1630)

No single metric tells the full story. See the STC:GVR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Viet Nam Rubber Group Business Description

Address 236 Nam Ky Khoi Nghia Street, District 3, Ho Chi Minh, VNM
Viet Nam Rubber Group Ltd is engaged in planting, maintaining, exploiting, processing, trading in rubber, wood processing and rubber industry in Vietnam. The company is also involved in the manufacturing, purchasing and selling of industrial products, natural rubber and others. The Group has invested in the industrial parks on rubber land of the group under the land use planning approved by the Government.
85GF Score

Get the complete analysis for STC:GVR

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫27,900.00
Price
₫35,977.33
GF Value