Viet Dragon SecuritiesSTC:VDS -1.77%81 WACC % is 8.14% as of Jun. 27, 2026, which is 16% above its 10-year median of 7.03. GuruFocus rates STC:VDS with a GF Score™ of 81/100 and a GF Value™ of ₫25,101.58 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 828 Capital Markets companies, Viet Dragon Securities ranks better than 57.37% on this metric.
As of today (2026-06-27), Viet Dragon Securities's weighted average cost of capital is 8.14%%. Viet Dragon Securities's ROIC % is 1.64% (calculated using TTM income statement data).
Viet Dragon Securities earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Viet Dragon Securities's weighted average cost of capital is 8.14%%. Viet Dragon Securities's ROIC % is 1.64% (calculated using TTM income statement data).
Viet Dragon Securities earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Capital Markets subindustry, Viet Dragon Securities's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Viet Dragon Securities WACC % vs Capital Markets Industry
For the Capital Markets industry and Financial Services sector, Viet Dragon Securities's WACC % distribution charts can be found below:
* The bar in red indicates where Viet Dragon Securities's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Viet Dragon Securities's market capitalization (E) is ₫3767200.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Viet Dragon Securities's latest one-year quarterly average Book Value of Debt (D) is ₫4275609.2 Mil.
a) weight of equity = E / (E + D) = 3767200.000 / (3767200.000 + 4275609.2) = 0.4684
b) weight of debt = D / (E + D) = 4275609.2 / (3767200.000 + 4275609.2) = 0.5316
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Viet Dragon Securities's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 1 * 6% = 10.376%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Viet Dragon Securities's interest expense (positive number) was ₫324817.712 Mil. Its total Book Value of Debt (D) is ₫4275609.2 Mil.
Cost of Debt = 324817.712 / 4275609.2 = 7.597%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 54448.754 / 288113.351 = 18.9%.
Viet Dragon Securities's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.4684
*
10.376%
+
0.5316
*
7.597%
*
(1 - 18.9%)
=
8.14%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Viet Dragon Securities (STC:VDS) has a WACC % of 8.14% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viet Dragon Securities and its competitors. This is 16% above median its historical median of 7.03. Over the past decade, Viet Dragon Securities' WACC % has ranged from 5.23 to 8.25. According to the industry distribution chart, Viet Dragon Securities ranks #353 out of 828 companies in the Capital Markets industry, placing it in the top 42.6%.
Is Viet Dragon Securities' WACC % too high?
Viet Dragon Securities' current WACC % of 8.14% is 16% above median its 10-year median of 7.03. Over the past 10 years, this metric has ranged from a low of 5.23 to a high of 8.25. The Capital Markets industry median WACC % is 9.22. Viet Dragon Securities' value of 8.14% is 11.7% below this industry median. Based on the distribution chart, Viet Dragon Securities ranks #353 out of 828 companies in the Capital Markets industry, which is above the industry midpoint. Overall, Viet Dragon Securities has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Viet Dragon Securities' WACC % compare to MS and GS?
According to the Capital Markets industry distribution chart, Viet Dragon Securities ranks #353 out of 828 companies for WACC %. This puts Viet Dragon Securities in the upper half of its industry. The industry median WACC % is 9.22. Viet Dragon Securities' value of 8.14% is 11.7% below this benchmark. Historically, Viet Dragon Securities' own WACC % has ranged from 5.23 to 8.25 over the past decade. While the company's 10-year median is 7.03 vs. the industry median of 9.22, Viet Dragon Securities has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Capital Markets company?
The median WACC % among Capital Markets companies is 9.22, based on 828 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Viet Dragon Securities's current WACC % of 8.14% is 11.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viet Dragon Securities and its competitors. For the Capital Markets industry, the median WACC % is 9.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Viet Dragon Securities's current WACC % is 8.14%, which is 16% above median its own 10-year median of 7.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Viet Dragon Securities stock overvalued right now?
Based on GuruFocus' analysis, Viet Dragon Securities (STC:VDS) is currently considered Possible Value Trap. The stock's GF Value™ is ₫25,101.58, compared to a current price of ₫13,850.00 — trading 44.8% below its estimated fair value. The current WACC % is 8.14%, which is 16% above median its 10-year median of 7.03 and 11.7% below the Capital Markets industry median of 9.22. Viet Dragon Securities' overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Viet Dragon Securities (STC:VDS), the current WACC % is 8.14% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Viet Dragon Securities (STC:VDS) Overvalued in 2026?
Based on GuruFocus' analysis, Viet Dragon Securities stock appears to be undervalued.
The current stock price of ₫13,850.00 is trading 44.8% below its estimated GF Value™ of ₫25,101.58.
GuruFocus considers Viet Dragon Securities to be Possible Value Trap.
Key valuation signals for STC:VDS:
WACC %: 8.14% (16% above median its 10-year median of 7.03)
GF Value™: ₫25,101.58 vs. price of ₫13,850.00 (44.8% below fair value)
Industry Position: 11.7% below the Capital Markets median (#353 of 828)
No single metric tells the full story. See the STC:VDS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Viet Dragon Securities Corp is a Vietnam-based company engaged in the financial and securities business. It offers a complete range of financial and securities products and services to personal customers and organizations. The firm offers brokerage and investment advisory services, securities services, analysis services, financial services, brokerage services, derivative securities services, and investment banking services. The Company's primary activities are to provide brokerage service, securities trading, finance and investment advisory service, underwriting for securities issues, securities custodian service, and derivatives service.
81GF Score
Get the complete analysis for STC:VDS
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
STC:VDS has been successfully added to your 
