Viet Nam Power Development JSC (STC:VPD) WACC %:10.32% (As of Jun. 26, 2026) — 15% Above Median


STC:VPD Viet Nam Power Development JSC STC:VPD
85 GF Score
Price ₫22,000.00
GF Value ₫30,802.78
Valuation Modestly Undervalued
View Full Analysis

What is Viet Nam Power Development JSC WACC %?

Viet Nam Power Development JSC STC:VPD -0.45% 85 WACC % is 10.32% as of Jun. 26, 2026, which is 15% above its 10-year median of 8.97. GuruFocus rates STC:VPD with a GF Score™ of 85/100 and a GF Value™ of ₫30,802.78 (Modestly Undervalued). Among 512 Utilities - Regulated companies, Viet Nam Power Development JSC ranks worse than 85.74% on this metric.

As of today (2026-06-26), Viet Nam Power Development JSC's weighted average cost of capital is 10.32%%. Viet Nam Power Development JSC's ROIC % is 20.13% (calculated using TTM income statement data). Viet Nam Power Development JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Viet Nam Power Development JSC  (STC:VPD) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Viet Nam Power Development JSC's weighted average cost of capital is 10.32%%. Viet Nam Power Development JSC's ROIC % is 20.13% (calculated using TTM income statement data). Viet Nam Power Development JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Viet Nam Power Development JSC WACC % Historical Data

* Premium members only.

The historical data trend for Viet Nam Power Development JSC's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Viet Nam Power Development JSC WACC % Chart

Viet Nam Power Development JSC Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 8.19 9.52 9.76 10.38 10.10

Viet Nam Power Development JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.05 10.09 10.07 10.10 10.24

STC:VPD vs NEE, SO, DUK: WACC % Comparison

For the Utilities - Regulated Electric subindustry, Viet Nam Power Development JSC's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viet Nam Power Development JSC WACC % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Viet Nam Power Development JSC's WACC % distribution charts can be found below:

* The bar in red indicates where Viet Nam Power Development JSC's WACC % falls into.


STC:VPD
85GF Score
Viet Nam Power Development JSC STC:VPD
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Viet Nam Power Development JSC WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Viet Nam Power Development JSC's market capitalization (E) is ₫2344971.838 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Viet Nam Power Development JSC's latest one-year quarterly average Book Value of Debt (D) is ₫34682.8994 Mil.
a) weight of equity = E / (E + D) = 2344971.838 / (2344971.838 + 34682.8994) = 0.9854
b) weight of debt = D / (E + D) = 34682.8994 / (2344971.838 + 34682.8994) = 0.0146

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Viet Nam Power Development JSC's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 1 * 6% = 10.376%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Viet Nam Power Development JSC's interest expense (positive number) was ₫2864.844 Mil. Its total Book Value of Debt (D) is ₫34682.8994 Mil.
Cost of Debt = 2864.844 / 34682.8994 = 8.2601%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 73866.99 / 361657.45 = 20.42%.

Viet Nam Power Development JSC's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9854*10.376%+0.0146*8.2601%*(1 - 20.42%)
=10.32%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.32% mean?
Viet Nam Power Development JSC (STC:VPD) has a WACC % of 10.32% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viet Nam Power Development JSC and its competitors. This is 15% above median its historical median of 8.97. Over the past decade, Viet Nam Power Development JSC's WACC % has ranged from 7.36 to 10.38. According to the industry distribution chart, Viet Nam Power Development JSC ranks #439 out of 512 companies in the Utilities - Regulated industry, placing it in the top 85.7%.
Is Viet Nam Power Development JSC's WACC % too high?
Viet Nam Power Development JSC's current WACC % of 10.32% is 15% above median its 10-year median of 8.97. Over the past 10 years, this metric has ranged from a low of 7.36 to a high of 10.38. The Utilities - Regulated industry median WACC % is 6.02. Viet Nam Power Development JSC's value of 10.32% is 71.4% above this industry median. Based on the distribution chart, Viet Nam Power Development JSC ranks #439 out of 512 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Viet Nam Power Development JSC has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Viet Nam Power Development JSC's WACC % compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Viet Nam Power Development JSC ranks #439 out of 512 companies for WACC %. This places Viet Nam Power Development JSC in the lower half of its industry. The industry median WACC % is 6.02. Viet Nam Power Development JSC's value of 10.32% is 71.4% above this benchmark. Historically, Viet Nam Power Development JSC's own WACC % has ranged from 7.36 to 10.38 over the past decade. While the company's 10-year median is 8.97 vs. the industry median of 6.02, Viet Nam Power Development JSC has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Utilities - Regulated company?
The median WACC % among Utilities - Regulated companies is 6.02, based on 512 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Viet Nam Power Development JSC's current WACC % of 10.32% is 71.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viet Nam Power Development JSC and its competitors. For the Utilities - Regulated industry, the median WACC % is 6.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Viet Nam Power Development JSC's current WACC % is 10.32%, which is 15% above median its own 10-year median of 8.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Viet Nam Power Development JSC stock overvalued right now?
Based on GuruFocus' analysis, Viet Nam Power Development JSC (STC:VPD) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫30,802.78, compared to a current price of ₫22,000.00 — trading 28.6% below its estimated fair value. The current WACC % is 10.32%, which is 15% above median its 10-year median of 8.97 and 71.4% above the Utilities - Regulated industry median of 6.02. Viet Nam Power Development JSC's overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Viet Nam Power Development JSC (STC:VPD), the current WACC % is 10.32% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Viet Nam Power Development JSC (STC:VPD) Overvalued in 2026?

Based on GuruFocus' analysis, Viet Nam Power Development JSC stock appears to be undervalued. The current stock price of ₫22,000.00 is trading 28.6% below its estimated GF Value™ of ₫30,802.78. GuruFocus considers Viet Nam Power Development JSC to be Modestly Undervalued.

Key valuation signals for STC:VPD:

  • WACC %: 10.32% (15% above median its 10-year median of 8.97)
  • GF Value™: ₫30,802.78 vs. price of ₫22,000.00 (28.6% below fair value)
  • GF Score™: 85/100
  • Industry Position: 71.4% above the Utilities - Regulated median (#439 of 512)

No single metric tells the full story. See the STC:VPD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Viet Nam Power Development JSC Business Description

Address No. 286 Nguyen Xien Street, 2nd Floor - CT2 Building, Thanh Liet Ward, Hanoi, VNM
Viet Nam Power Development JSC is engaged in the production and distribution of electricity in Vietnam. In addition, all of the Company's operations are conducted within the territory of Vietnam.
85GF Score

Get the complete analysis for STC:VPD

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫22,000.00
Price
₫30,802.78
GF Value