Oneflow AB (STU:L58) WACC %:11.81% (As of Jul. 03, 2026) — 47% Above Median


STU:L58 Oneflow AB STU:L58
58 GF Score
Price €1.42
GF Value €4.14
! 2 Warning Signs
View Full Analysis

What is Oneflow AB WACC %?

Oneflow AB STU:L58 -2.41% 58 WACC % is 11.81% as of Jul. 03, 2026, which is 47% above its 10-year median of 8.01. GuruFocus rates STU:L58 with a GF Score™ of 58/100 and a GF Value™ of €4.14. The stock has 2 warning signs investors should review. Among 2,912 Software companies, Oneflow AB ranks better than 65.25% on this metric.

As of today (2026-07-03), Oneflow AB's weighted average cost of capital is 11.81%%. Oneflow AB's ROIC % is -14.10% (calculated using TTM income statement data). Oneflow AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Oneflow AB  (STU:L58) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Oneflow AB's weighted average cost of capital is 11.81%%. Oneflow AB's ROIC % is -14.10% (calculated using TTM income statement data). Oneflow AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Oneflow AB WACC % Historical Data

* Premium members only.

The historical data trend for Oneflow AB's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oneflow AB WACC % Chart

Oneflow AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 2.31 8.01 8.08 8.01 10.61

Oneflow AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.47 7.56 8.76 10.61 7.48

STU:L58 vs UBER, SHOP, CRM: WACC % Comparison

For the Software - Application subindustry, Oneflow AB's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oneflow AB WACC % vs Software Industry

For the Software industry and Technology sector, Oneflow AB's WACC % distribution charts can be found below:

* The bar in red indicates where Oneflow AB's WACC % falls into.


STU:L58
58GF Score
Oneflow AB STU:L58
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oneflow AB WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Oneflow AB's market capitalization (E) is €40.665 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Oneflow AB's latest one-year quarterly average Book Value of Debt (D) is €1.3252 Mil.
a) weight of equity = E / (E + D) = 40.665 / (40.665 + 1.3252) = 0.9684
b) weight of debt = D / (E + D) = 1.3252 / (40.665 + 1.3252) = 0.0316

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.7446%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Oneflow AB's beta is 1.5529.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.7446% + 1.5529 * 6% = 12.062%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Oneflow AB's interest expense (positive number) was €0.055 Mil. Its total Book Value of Debt (D) is €1.3252 Mil.
Cost of Debt = 0.055 / 1.3252 = 4.1503%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.044 / -3.399 = -1.29%, which is less than 0%. Therefore it's set to 0%.

Oneflow AB's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9684*12.062%+0.0316*4.1503%*(1 - 0%)
=11.81%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 11.81% mean?
Oneflow AB (STU:L58) has a WACC % of 11.81% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Oneflow AB and its competitors. This is 47% above median its historical median of 8.01. Over the past decade, Oneflow AB's WACC % has ranged from 1.72 to 10.61. According to the industry distribution chart, Oneflow AB ranks #1012 out of 2912 companies in the Software industry, placing it in the top 34.8%.
Is Oneflow AB's WACC % too high?
Oneflow AB's current WACC % of 11.81% is 47% above median its 10-year median of 8.01. Over the past 10 years, this metric has ranged from a low of 1.72 to a high of 10.61. The Software industry median WACC % is 9.00. Oneflow AB's value of 11.81% is 31.3% above this industry median. Based on the distribution chart, Oneflow AB ranks #1012 out of 2912 companies in the Software industry, which is above the industry midpoint. Overall, Oneflow AB has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Oneflow AB's WACC % compare to UBER and SHOP?
According to the Software industry distribution chart, Oneflow AB ranks #1012 out of 2912 companies for WACC %. This puts Oneflow AB in the upper half of its industry. The industry median WACC % is 9.00. Oneflow AB's value of 11.81% is 31.3% above this benchmark. Historically, Oneflow AB's own WACC % has ranged from 1.72 to 10.61 over the past decade. While the company's 10-year median is 8.01 vs. the industry median of 9.00, Oneflow AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 9.00, based on 2,912 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Oneflow AB's current WACC % of 11.81% is 31.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Oneflow AB and its competitors. For the Software industry, the median WACC % is 9.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Oneflow AB's current WACC % is 11.81%, which is 47% above median its own 10-year median of 8.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oneflow AB stock overvalued right now?
Oneflow AB (STU:L58) has a current WACC % of 11.81%. The stock's GF Value™ is €4.14, compared to a current price of €1.42 — trading 65.8% below its estimated fair value. The current WACC % is 11.81%, which is 47% above median its 10-year median of 8.01 and 31.3% above the Software industry median of 9.00. Oneflow AB's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Oneflow AB (STU:L58), the current WACC % is 11.81% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oneflow AB (STU:L58) Overvalued in 2026?

Based on GuruFocus' analysis, Oneflow AB stock appears to be undervalued. The current stock price of €1.42 is trading 65.8% below its estimated GF Value™ of €4.14.

Key valuation signals for STU:L58:

  • WACC %: 11.81% (47% above median its 10-year median of 8.01)
  • GF Value™: €4.14 vs. price of €1.42 (65.8% below fair value)
  • GF Score™: 58/100 with 2 warning signs
  • Industry Position: 31.3% above the Software median (#1012 of 2912)

No single metric tells the full story. See the STU:L58 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oneflow AB Business Description

Other Exchanges ONEF:Sweden
Address Gavlegatan 12a, Stockholm, SWE, 113 30
Oneflow AB develops, sells and implements digital contract management and automation systems. The company's business model consists of providing long-term subscriptions of products adapted to different types of customer needs and preferences through a SaaS model.
58GF Score

Get the complete analysis for STU:L58

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.42
Price
€4.14
GF Value