PT Barito Pacific Tbk (STU:OB8) WACC %:12.55% (As of Jun. 30, 2026) — 27% Above Median


STU:OB8 PT Barito Pacific Tbk STU:OB8
82 GF Score
Price €0.06
GF Value €0.18
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is PT Barito Pacific Tbk WACC %?

PT Barito Pacific Tbk STU:OB8 -4.84% 82 WACC % is 12.55% as of Jun. 30, 2026, which is 27% above its 10-year median of 9.86. GuruFocus rates STU:OB8 with a GF Score™ of 82/100 and a GF Value™ of €0.18 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 1,632 Chemicals companies, PT Barito Pacific Tbk ranks worse than 75.12% on this metric.

As of today (2026-06-30), PT Barito Pacific Tbk's weighted average cost of capital is 12.55%%. PT Barito Pacific Tbk's ROIC % is 2.04% (calculated using TTM income statement data). PT Barito Pacific Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Barito Pacific Tbk  (STU:OB8) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Barito Pacific Tbk's weighted average cost of capital is 12.55%%. PT Barito Pacific Tbk's ROIC % is 2.04% (calculated using TTM income statement data). PT Barito Pacific Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

PT Barito Pacific Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Barito Pacific Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Barito Pacific Tbk WACC % Chart

PT Barito Pacific Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.96 9.27 10.33 3.04 15.38

PT Barito Pacific Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.86 11.81 16.77 15.38 13.25

STU:OB8 vs DOW: WACC % Comparison

For the Chemicals subindustry, PT Barito Pacific Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Barito Pacific Tbk WACC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Barito Pacific Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Barito Pacific Tbk's WACC % falls into.


STU:OB8
82GF Score
PT Barito Pacific Tbk STU:OB8
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Barito Pacific Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT Barito Pacific Tbk's market capitalization (E) is €6419.973 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT Barito Pacific Tbk's latest one-year quarterly average Book Value of Debt (D) is €6090.5136 Mil.
a) weight of equity = E / (E + D) = 6419.973 / (6419.973 + 6090.5136) = 0.5132
b) weight of debt = D / (E + D) = 6090.5136 / (6419.973 + 6090.5136) = 0.4868

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.463%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT Barito Pacific Tbk's beta is 2.3745.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.463% + 2.3745 * 6% = 18.71%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT Barito Pacific Tbk's interest expense (positive number) was €373.362 Mil. Its total Book Value of Debt (D) is €6090.5136 Mil.
Cost of Debt = 373.362 / 6090.5136 = 6.1302%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 22.012 / 1632.651 = 1.35%.

PT Barito Pacific Tbk's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5132*18.71%+0.4868*6.1302%*(1 - 1.35%)
=12.55%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 12.55% mean?
PT Barito Pacific Tbk (STU:OB8) has a WACC % of 12.55% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Barito Pacific Tbk and its competitors. This is 27% above median its historical median of 9.86. Over the past decade, PT Barito Pacific Tbk's WACC % has ranged from 3.04 to 16.20. According to the industry distribution chart, PT Barito Pacific Tbk ranks #1226 out of 1632 companies in the Chemicals industry, placing it in the top 75.1%.
Is PT Barito Pacific Tbk's WACC % too high?
PT Barito Pacific Tbk's current WACC % of 12.55% is 27% above median its 10-year median of 9.86. Over the past 10 years, this metric has ranged from a low of 3.04 to a high of 16.20. The Chemicals industry median WACC % is 9.12. PT Barito Pacific Tbk's value of 12.55% is 37.7% above this industry median. Based on the distribution chart, PT Barito Pacific Tbk ranks #1226 out of 1632 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, PT Barito Pacific Tbk has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Barito Pacific Tbk's WACC % compare to DOW?
According to the Chemicals industry distribution chart, PT Barito Pacific Tbk ranks #1226 out of 1632 companies for WACC %. This places PT Barito Pacific Tbk in the lower half of its industry. The industry median WACC % is 9.12. PT Barito Pacific Tbk's value of 12.55% is 37.7% above this benchmark. Historically, PT Barito Pacific Tbk's own WACC % has ranged from 3.04 to 16.20 over the past decade. While the company's 10-year median is 9.86 vs. the industry median of 9.12, PT Barito Pacific Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.12, based on 1,632 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Barito Pacific Tbk's current WACC % of 12.55% is 37.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Barito Pacific Tbk and its competitors. For the Chemicals industry, the median WACC % is 9.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Barito Pacific Tbk's current WACC % is 12.55%, which is 27% above median its own 10-year median of 9.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Barito Pacific Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Barito Pacific Tbk (STU:OB8) is currently considered Possible Value Trap. The stock's GF Value™ is €0.18, compared to a current price of €0.06 — trading 67.2% below its estimated fair value. The current WACC % is 12.55%, which is 27% above median its 10-year median of 9.86 and 37.7% above the Chemicals industry median of 9.12. PT Barito Pacific Tbk's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Barito Pacific Tbk (STU:OB8), the current WACC % is 12.55% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Barito Pacific Tbk (STU:OB8) Overvalued in 2026?

Based on GuruFocus' analysis, PT Barito Pacific Tbk stock appears to be undervalued. The current stock price of €0.06 is trading 67.2% below its estimated GF Value™ of €0.18. GuruFocus considers PT Barito Pacific Tbk to be Possible Value Trap.

Key valuation signals for STU:OB8:

  • WACC %: 12.55% (27% above median its 10-year median of 9.86)
  • GF Value™: €0.18 vs. price of €0.06 (67.2% below fair value)
  • GF Score™: 82/100 with 8 warning signs
  • Industry Position: 37.7% above the Chemicals median (#1226 of 1632)

No single metric tells the full story. See the STU:OB8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Barito Pacific Tbk Business Description

Other Exchanges BRPT:Indonesia
Address Jalan Let. Jend. S. Parman Kav. 62-63, Wisma Barito Pacific II, 23rd Floor, Jakarta, IDN, 11410
PT Barito Pacific Tbk business activities comprises of renewable energy, transportation and holding company activities. The company's activities mainly comprise of holding company activities, the Company has petrochemical and refinery, building and hotel management, energy and resource , property and other segments. The company's segment includes Petrochemical and refinery; Building and hotel management (property); Energy and resources; and Others. The company generates majority of revenue from Petrochemical and refinery. The Group operates in Indonesia and Singapore.
82GF Score

Get the complete analysis for STU:OB8

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.06
Price
€0.18
GF Value