Power Solutions International (STU:VE9) WACC %:38.6% (As of Jul. 05, 2026) — 377% Above Median


STU:VE9 Power Solutions International Inc STU:VE9
79 GF Score
Price €31.95
GF Value €30.81
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Power Solutions International WACC %?

Power Solutions International STU:VE9 -1.39% 79 WACC % is 38.6% as of Jul. 05, 2026, which is 377% above its 10-year median of 8.10. GuruFocus rates STU:VE9 with a GF Score™ of 79/100 and a GF Value™ of €30.81 (Fairly Valued). The stock has 3 warning signs investors should review. Among 3,083 Industrial Products companies, Power Solutions International ranks worse than 97.63% on this metric.

As of today (2026-07-05), Power Solutions International's weighted average cost of capital is 38.6%%. Power Solutions International's ROIC % is 32.31% (calculated using TTM income statement data). Power Solutions International earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Power Solutions International  (STU:VE9) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Power Solutions International's weighted average cost of capital is 38.6%%. Power Solutions International's ROIC % is 32.31% (calculated using TTM income statement data). Power Solutions International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Power Solutions International WACC % Historical Data

* Premium members only.

The historical data trend for Power Solutions International's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Power Solutions International WACC % Chart

Power Solutions International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.43 6.74 7.97 12.91 19.95

Power Solutions International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.78 15.39 19.26 19.95 23.18

STU:VE9 vs KRNT, NNE, EROC: WACC % Comparison

For the Specialty Industrial Machinery subindustry, Power Solutions International's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Power Solutions International WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Power Solutions International's WACC % distribution charts can be found below:

* The bar in red indicates where Power Solutions International's WACC % falls into.


STU:VE9
79GF Score
Power Solutions International Inc STU:VE9
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Power Solutions International WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Power Solutions International's market capitalization (E) is €750.536 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Power Solutions International's latest one-year quarterly average Book Value of Debt (D) is €135.1866 Mil.
a) weight of equity = E / (E + D) = 750.536 / (750.536 + 135.1866) = 0.8474
b) weight of debt = D / (E + D) = 135.1866 / (750.536 + 135.1866) = 0.1526

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.465%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Power Solutions International's beta is 6.7210.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.465% + 6.7210 * 6% = 44.791%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Power Solutions International's interest expense (positive number) was €5.744 Mil. Its total Book Value of Debt (D) is €135.1866 Mil.
Cost of Debt = 5.744 / 135.1866 = 4.2489%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -10.46 / 77.513 = -13.49%, which is less than 0%. Therefore it's set to 0%.

Power Solutions International's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8474*44.791%+0.1526*4.2489%*(1 - 0%)
=38.6%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 38.6% mean?
Power Solutions International (STU:VE9) has a WACC % of 38.6% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Power Solutions International and its competitors. This is 377% above median its historical median of 8.10. Over the past decade, Power Solutions International's WACC % has ranged from 2.29 to 19.95. According to the industry distribution chart, Power Solutions International ranks #3010 out of 3083 companies in the Industrial Products industry, placing it in the top 97.6%.
Is Power Solutions International's WACC % too high?
Power Solutions International's current WACC % of 38.6% is 377% above median its 10-year median of 8.10. Over the past 10 years, this metric has ranged from a low of 2.29 to a high of 19.95. The Industrial Products industry median WACC % is 9.66. Power Solutions International's value of 38.6% is 299.6% above this industry median. Based on the distribution chart, Power Solutions International ranks #3010 out of 3083 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Power Solutions International has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Power Solutions International's WACC % compare to KRNT and NNE?
According to the Industrial Products industry distribution chart, Power Solutions International ranks #3010 out of 3083 companies for WACC %. This places Power Solutions International in the lower half of its industry. The industry median WACC % is 9.66. Power Solutions International's value of 38.6% is 299.6% above this benchmark. Historically, Power Solutions International's own WACC % has ranged from 2.29 to 19.95 over the past decade. While the company's 10-year median is 8.10 vs. the industry median of 9.66, Power Solutions International has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.66, based on 3,083 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Power Solutions International's current WACC % of 38.6% is 299.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Power Solutions International and its competitors. For the Industrial Products industry, the median WACC % is 9.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Power Solutions International's current WACC % is 38.6%, which is 377% above median its own 10-year median of 8.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Power Solutions International stock overvalued right now?
Based on GuruFocus' analysis, Power Solutions International (STU:VE9) is currently considered Fairly Valued. The stock's GF Value™ is €30.81, compared to a current price of €31.95 — trading 3.7% above its estimated fair value. The current WACC % is 38.6%, which is 377% above median its 10-year median of 8.10 and 299.6% above the Industrial Products industry median of 9.66. Power Solutions International's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Power Solutions International (STU:VE9), the current WACC % is 38.6% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Power Solutions International (STU:VE9) Overvalued in 2026?

Based on GuruFocus' analysis, Power Solutions International stock appears to be overvalued. The current stock price of €31.95 is trading 3.7% above its estimated GF Value™ of €30.81. GuruFocus considers Power Solutions International to be Fairly Valued.

Key valuation signals for STU:VE9:

  • WACC %: 38.6% (377% above median its 10-year median of 8.10)
  • GF Value™: €30.81 vs. price of €31.95 (3.7% above fair value)
  • GF Score™: 79/100 with 3 warning signs
  • Industry Position: 299.6% above the Industrial Products median (#3010 of 3083)

No single metric tells the full story. See the STU:VE9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Power Solutions International Business Description

Other Exchanges PSIX:USA
Address 201 Mittel Drive, Wood Dale, IL, USA, 60191
Power Solutions International Inc is an America-based company that manufactures, distributes, and services power systems that run on nondiesel fuels, including natural gas, propane, and gasoline. The company's products are designed to meet emission standards imposed by environmental regulatory bodies like the Environmental Protection Agency. Its products are distributed to a wide range of industrial original equipment manufacturers that supply equipment to sectors including power generation, oil and gas, material handling, airport ground support, agricultural, turf, construction and irrigation. The company generates majority of its sales from United States, and also has its presence in North America (outside of United States), Pacific Rim, Europe and Others.
79GF Score

Get the complete analysis for STU:VE9

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.95
Price
€30.81
GF Value