TAKOF (Volatus Aerospace) WACC %:18.64% (As of Jun. 25, 2026) — 77% Above Median


TAKOF Volatus Aerospace Inc TAKOF
34 GF Score
Price $0.41
GF Value $0.05
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Volatus Aerospace WACC %?

Volatus Aerospace TAKOF 34 WACC % is 18.64% as of Jun. 25, 2026, which is 77% above its 10-year median of 10.56. GuruFocus rates TAKOF with a GF Score™ of 34/100 and a GF Value™ of $0.05 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 358 Aerospace & Defense companies, Volatus Aerospace ranks worse than 94.97% on this metric.

As of today (2026-06-25), Volatus Aerospace's weighted average cost of capital is 18.64%%. Volatus Aerospace's ROIC % is -30.75% (calculated using TTM income statement data). Volatus Aerospace earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Volatus Aerospace  (OTCPK:TAKOF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Volatus Aerospace's weighted average cost of capital is 18.64%%. Volatus Aerospace's ROIC % is -30.75% (calculated using TTM income statement data). Volatus Aerospace earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Volatus Aerospace WACC % Historical Data

* Premium members only.

The historical data trend for Volatus Aerospace's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Volatus Aerospace WACC % Chart

Volatus Aerospace Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 11.69 8.60 9.79 10.56 20.58

Volatus Aerospace Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.64 15.21 17.89 20.58 20.53

TAKOF vs GE, RTX, BA: WACC % Comparison

For the Aerospace & Defense subindustry, Volatus Aerospace's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Volatus Aerospace WACC % vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Volatus Aerospace's WACC % distribution charts can be found below:

* The bar in red indicates where Volatus Aerospace's WACC % falls into.


TAKOF
34GF Score
Volatus Aerospace Inc TAKOF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Volatus Aerospace WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Volatus Aerospace's market capitalization (E) is $276.165 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Volatus Aerospace's latest one-year quarterly average Book Value of Debt (D) is $16.327 Mil.
a) weight of equity = E / (E + D) = 276.165 / (276.165 + 16.327) = 0.9442
b) weight of debt = D / (E + D) = 16.327 / (276.165 + 16.327) = 0.0558

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Volatus Aerospace's beta is 2.4729.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 2.4729 * 6% = 18.3789%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Volatus Aerospace's interest expense (positive number) was $3.778 Mil. Its total Book Value of Debt (D) is $16.327 Mil.
Cost of Debt = 3.778 / 16.327 = 23.1396%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -15.795 = 0%.

Volatus Aerospace's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9442*18.3789%+0.0558*23.1396%*(1 - 0%)
=18.64%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 18.64% mean?
Volatus Aerospace (TAKOF) has a WACC % of 18.64% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Volatus Aerospace and its competitors. This is 77% above median its historical median of 10.56. Over the past decade, Volatus Aerospace's WACC % has ranged from 8.60 to 20.93. According to the industry distribution chart, Volatus Aerospace ranks #340 out of 358 companies in the Aerospace & Defense industry, placing it in the top 95%.
Is Volatus Aerospace's WACC % too high?
Volatus Aerospace's current WACC % of 18.64% is 77% above median its 10-year median of 10.56. Over the past 10 years, this metric has ranged from a low of 8.60 to a high of 20.93. The Aerospace & Defense industry median WACC % is 9.86. Volatus Aerospace's value of 18.64% is 89% above this industry median. Based on the distribution chart, Volatus Aerospace ranks #340 out of 358 companies in the Aerospace & Defense industry, which is in the bottom quartile relative to peers. Overall, Volatus Aerospace has a GF Score™ of 34/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Volatus Aerospace's WACC % compare to GE and RTX?
According to the Aerospace & Defense industry distribution chart, Volatus Aerospace ranks #340 out of 358 companies for WACC %. This places Volatus Aerospace in the lower half of its industry. The industry median WACC % is 9.86. Volatus Aerospace's value of 18.64% is 89% above this benchmark. Historically, Volatus Aerospace's own WACC % has ranged from 8.60 to 20.93 over the past decade. While the company's 10-year median is 10.56 vs. the industry median of 9.86, Volatus Aerospace has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Aerospace & Defense company?
The median WACC % among Aerospace & Defense companies is 9.86, based on 358 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Volatus Aerospace's current WACC % of 18.64% is 89% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Volatus Aerospace and its competitors. For the Aerospace & Defense industry, the median WACC % is 9.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Volatus Aerospace's current WACC % is 18.64%, which is 77% above median its own 10-year median of 10.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Volatus Aerospace stock overvalued right now?
Based on GuruFocus' analysis, Volatus Aerospace (TAKOF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.05, compared to a current price of $0.41 — trading 714.8% above its estimated fair value. The current WACC % is 18.64%, which is 77% above median its 10-year median of 10.56 and 89% above the Aerospace & Defense industry median of 9.86. Volatus Aerospace's overall GF Score™ is 34/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Volatus Aerospace (TAKOF), the current WACC % is 18.64% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Volatus Aerospace (TAKOF) Overvalued in 2026?

Based on GuruFocus' analysis, Volatus Aerospace stock appears to be overvalued. The current stock price of $0.41 is trading 714.8% above its estimated GF Value™ of $0.05. GuruFocus considers Volatus Aerospace to be Significantly Overvalued.

Key valuation signals for TAKOF:

  • WACC %: 18.64% (77% above median its 10-year median of 10.56)
  • GF Value™: $0.05 vs. price of $0.41 (714.8% above fair value)
  • GF Score™: 34/100 with 4 warning signs
  • Industry Position: 89% above the Aerospace & Defense median (#340 of 358)

No single metric tells the full story. See the TAKOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Volatus Aerospace Business Description

Other Exchanges ABB:GermanyFLT:Canada
Address 6221 Highway 7, Unit 6, Vaughan, ON, CAN, L4H 0K8
Volatus Aerospace Inc. is a Canadian aerospace and defence technology company specializing in uncrewed aerial systems (UAS), autonomous platforms, and remote operations. It develops and deploys drone technologies to support aerial intelligence, surveillance, inspection, and logistics across Canada, the USA, and the UK. The Company serves commercial, industrial, and government customers, including defence and public safety organizations, and supports sectors such as energy, transportation, infrastructure, and agriculture, including pipeline monitoring using both uncrewed and piloted aircraft. Through its subsidiaries, Volatus carries on the business of pipeline inspection and monitoring using piloted aircraft. All other activities are conducted in the remotely piloted sector of aviation.
34GF Score

Get the complete analysis for TAKOF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.41
Price
$0.05
GF Value