TAYIF (Taiyo Holdings Co) WACC %:7.85% (As of Jun. 24, 2026) — 60% Above Median


TAYIF Taiyo Holdings Co Ltd TAYIF
58 GF Score
Price $31.32
GF Value $15.59
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Taiyo Holdings Co WACC %?

Taiyo Holdings Co TAYIF 58 WACC % is 7.85% as of Jun. 24, 2026, which is 60% above its 10-year median of 4.91. GuruFocus rates TAYIF with a GF Score™ of 58/100 and a GF Value™ of $15.59 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,636 Chemicals companies, Taiyo Holdings Co ranks better than 86.43% on this metric.

As of today (2026-06-24), Taiyo Holdings Co's weighted average cost of capital is 7.85%%. Taiyo Holdings Co's ROIC % is 17.73% (calculated using TTM income statement data). Taiyo Holdings Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Taiyo Holdings Co  (OTCPK:TAYIF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Taiyo Holdings Co's weighted average cost of capital is 7.85%%. Taiyo Holdings Co's ROIC % is 17.73% (calculated using TTM income statement data). Taiyo Holdings Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Taiyo Holdings Co WACC % Historical Data

* Premium members only.

The historical data trend for Taiyo Holdings Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiyo Holdings Co WACC % Chart

Taiyo Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.27 4.66 5.31 5.16 4.40

Taiyo Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.16 5.72 5.92 3.80 4.40

TAYIF vs LIN, SHW, ECL: WACC % Comparison

For the Specialty Chemicals subindustry, Taiyo Holdings Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiyo Holdings Co WACC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Taiyo Holdings Co's WACC % distribution charts can be found below:

* The bar in red indicates where Taiyo Holdings Co's WACC % falls into.


TAYIF
58GF Score
Taiyo Holdings Co Ltd TAYIF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiyo Holdings Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Taiyo Holdings Co's market capitalization (E) is $3583.345 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Taiyo Holdings Co's latest one-year quarterly average Book Value of Debt (D) is $399.2966 Mil.
a) weight of equity = E / (E + D) = 3583.345 / (3583.345 + 399.2966) = 0.8997
b) weight of debt = D / (E + D) = 399.2966 / (3583.345 + 399.2966) = 0.1003

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Taiyo Holdings Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 1 * 6% = 8.65%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Taiyo Holdings Co's interest expense (positive number) was $3.487 Mil. Its total Book Value of Debt (D) is $399.2966 Mil.
Cost of Debt = 3.487 / 399.2966 = 0.8733%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 53.664 / 211.54 = 25.37%.

Taiyo Holdings Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8997*8.65%+0.1003*0.8733%*(1 - 25.37%)
=7.85%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.85% mean?
Taiyo Holdings Co (TAYIF) has a WACC % of 7.85% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Taiyo Holdings Co and its competitors. This is 60% above median its historical median of 4.91. Over the past decade, Taiyo Holdings Co's WACC % has ranged from 3.93 to 8.85. According to the industry distribution chart, Taiyo Holdings Co ranks #222 out of 1636 companies in the Chemicals industry, placing it in the top 13.6%.
Is Taiyo Holdings Co's WACC % too high?
Taiyo Holdings Co's current WACC % of 7.85% is 60% above median its 10-year median of 4.91. Over the past 10 years, this metric has ranged from a low of 3.93 to a high of 8.85. The Chemicals industry median WACC % is 9.21. Taiyo Holdings Co's value of 7.85% is 14.8% below this industry median. Based on the distribution chart, Taiyo Holdings Co ranks #222 out of 1636 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Taiyo Holdings Co has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Taiyo Holdings Co's WACC % compare to LIN and SHW?
According to the Chemicals industry distribution chart, Taiyo Holdings Co ranks #222 out of 1636 companies for WACC %. This places Taiyo Holdings Co in the top 14% of its industry — outperforming the majority of peers. The industry median WACC % is 9.21. Taiyo Holdings Co's value of 7.85% is 14.8% below this benchmark. Historically, Taiyo Holdings Co's own WACC % has ranged from 3.93 to 8.85 over the past decade. While the company's 10-year median is 4.91 vs. the industry median of 9.21, Taiyo Holdings Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.21, based on 1,636 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Taiyo Holdings Co's current WACC % of 7.85% is 14.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Taiyo Holdings Co and its competitors. For the Chemicals industry, the median WACC % is 9.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Taiyo Holdings Co's current WACC % is 7.85%, which is 60% above median its own 10-year median of 4.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiyo Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Taiyo Holdings Co (TAYIF) is currently considered Significantly Overvalued. The stock's GF Value™ is $15.59, compared to a current price of $31.32 — trading 100.9% above its estimated fair value. The current WACC % is 7.85%, which is 60% above median its 10-year median of 4.91 and 14.8% below the Chemicals industry median of 9.21. Taiyo Holdings Co's overall GF Score™ is 58/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Taiyo Holdings Co (TAYIF), the current WACC % is 7.85% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiyo Holdings Co (TAYIF) Overvalued in 2026?

Based on GuruFocus' analysis, Taiyo Holdings Co stock appears to be overvalued. The current stock price of $31.32 is trading 100.9% above its estimated GF Value™ of $15.59. GuruFocus considers Taiyo Holdings Co to be Significantly Overvalued.

Key valuation signals for TAYIF:

  • WACC %: 7.85% (60% above median its 10-year median of 4.91)
  • GF Value™: $15.59 vs. price of $31.32 (100.9% above fair value)
  • GF Score™: 58/100 with 1 warning sign
  • Industry Position: 14.8% below the Chemicals median (#222 of 1636)

No single metric tells the full story. See the TAYIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiyo Holdings Co Business Description

Other Exchanges 4626:Japan
Address 1-11-1 Nishi-Ikebukuro, 16F, Metropolitan Plaza Building, Tokyo, JPN, 171-0021
Taiyo Holdings Co Ltd is a Japan-based chemical manufacturing company. The company through its subsidiaries is engaged in the manufacturing and sales of Printed Wiring Board materials and chemical products for use in the electronic components and electronics industries. The firm divides its business into two segments: Electronics Materials and Medical and Pharmaceuticals. It is composed of four reportable segments divided by geographic area, namely Japan, China, Taiwan, Overseas, other and Korea.
58GF Score

Get the complete analysis for TAYIF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$31.32
Price
$15.59
GF Value