Maxigen Biotech (TPE:1783) WACC %:2.33% (As of Jul. 02, 2026) — 78% Below Median


TPE:1783 Maxigen Biotech Inc TPE:1783
87 GF Score
Price NT$39.05
GF Value NT$61.08
Valuation Significantly Undervalued
View Full Analysis

What is Maxigen Biotech WACC %?

Maxigen Biotech TPE:1783 +0.13% 87 WACC % is 2.33% as of Jul. 02, 2026, which is 78% below its 10-year median of 10.78. GuruFocus rates TPE:1783 with a GF Score™ of 87/100 and a GF Value™ of NT$61.08 (Significantly Undervalued). Among 867 Medical Devices & Instruments companies, Maxigen Biotech ranks better than 93.19% on this metric.

As of today (2026-07-02), Maxigen Biotech's weighted average cost of capital is 2.33%%. Maxigen Biotech's ROIC % is 27.14% (calculated using TTM income statement data). Maxigen Biotech generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Maxigen Biotech  (TPE:1783) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Maxigen Biotech's weighted average cost of capital is 2.33%%. Maxigen Biotech's ROIC % is 27.14% (calculated using TTM income statement data). Maxigen Biotech generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Maxigen Biotech WACC % Historical Data

* Premium members only.

The historical data trend for Maxigen Biotech's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maxigen Biotech WACC % Chart

Maxigen Biotech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.47 11.80 6.95 8.34 10.03

Maxigen Biotech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.34 10.19 10.21 10.15 10.03

TPE:1783 vs ISRG, BDX, MDLN: WACC % Comparison

For the Medical Instruments & Supplies subindustry, Maxigen Biotech's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maxigen Biotech WACC % vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Maxigen Biotech's WACC % distribution charts can be found below:

* The bar in red indicates where Maxigen Biotech's WACC % falls into.


TPE:1783
87GF Score
Maxigen Biotech Inc TPE:1783
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maxigen Biotech WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Maxigen Biotech's market capitalization (E) is NT$3502.004 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Maxigen Biotech's latest one-year quarterly average Book Value of Debt (D) is NT$51.4 Mil.
a) weight of equity = E / (E + D) = 3502.004 / (3502.004 + 51.4) = 0.9855
b) weight of debt = D / (E + D) = 51.4 / (3502.004 + 51.4) = 0.0145

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.477%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Maxigen Biotech's beta is -0.3527.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.477% + -0.3527 * 6% = 2.3608%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Maxigen Biotech's interest expense (positive number) was NT$0.043 Mil. Its total Book Value of Debt (D) is NT$51.4 Mil.
Cost of Debt = 0.043 / 51.4 = 0.0837%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 39.576 / 304.888 = 12.98%.

Maxigen Biotech's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9855*2.3608%+0.0145*0.0837%*(1 - 12.98%)
=2.33%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.33% mean?
Maxigen Biotech (TPE:1783) has a WACC % of 2.33% as of Jul. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Maxigen Biotech and its competitors. This is 78% below median its historical median of 10.78. Over the past decade, Maxigen Biotech's WACC % has ranged from 2.23 to 14.66. According to the industry distribution chart, Maxigen Biotech ranks #59 out of 867 companies in the Medical Devices & Instruments industry, placing it in the top 6.8%.
Is Maxigen Biotech's WACC % too high?
Maxigen Biotech's current WACC % of 2.33% is 78% below median its 10-year median of 10.78. Over the past 10 years, this metric has ranged from a low of 2.23 to a high of 14.66. The Medical Devices & Instruments industry median WACC % is 9.23. Maxigen Biotech's value of 2.33% is 74.8% below this industry median. Based on the distribution chart, Maxigen Biotech ranks #59 out of 867 companies in the Medical Devices & Instruments industry, which is in the top quartile — a strong position relative to peers. Overall, Maxigen Biotech has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Maxigen Biotech's WACC % compare to ISRG and BDX?
According to the Medical Devices & Instruments industry distribution chart, Maxigen Biotech ranks #59 out of 867 companies for WACC %. This places Maxigen Biotech in the top 7% of its industry — outperforming the majority of peers. The industry median WACC % is 9.23. Maxigen Biotech's value of 2.33% is 74.8% below this benchmark. Historically, Maxigen Biotech's own WACC % has ranged from 2.23 to 14.66 over the past decade. While the company's 10-year median is 10.78 vs. the industry median of 9.23, Maxigen Biotech has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Medical Devices & Instruments company?
The median WACC % among Medical Devices & Instruments companies is 9.23, based on 867 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Maxigen Biotech's current WACC % of 2.33% is 74.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Maxigen Biotech and its competitors. For the Medical Devices & Instruments industry, the median WACC % is 9.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Maxigen Biotech's current WACC % is 2.33%, which is 78% below median its own 10-year median of 10.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maxigen Biotech stock overvalued right now?
Based on GuruFocus' analysis, Maxigen Biotech (TPE:1783) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$61.08, compared to a current price of NT$39.05 — trading 36.1% below its estimated fair value. The current WACC % is 2.33%, which is 78% below median its 10-year median of 10.78 and 74.8% below the Medical Devices & Instruments industry median of 9.23. Maxigen Biotech's overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Maxigen Biotech (TPE:1783), the current WACC % is 2.33% as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maxigen Biotech (TPE:1783) Overvalued in 2026?

Based on GuruFocus' analysis, Maxigen Biotech stock appears to be undervalued. The current stock price of NT$39.05 is trading 36.1% below its estimated GF Value™ of NT$61.08. GuruFocus considers Maxigen Biotech to be Significantly Undervalued.

Key valuation signals for TPE:1783:

  • WACC %: 2.33% (78% below median its 10-year median of 10.78)
  • GF Value™: NT$61.08 vs. price of NT$39.05 (36.1% below fair value)
  • GF Score™: 87/100
  • Industry Position: 74.8% below the Medical Devices & Instruments median (#59 of 867)

No single metric tells the full story. See the TPE:1783 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maxigen Biotech Business Description

Address No.88, Keji 1st Road, Guishan District, Taoyuan City, TWN, 333
Maxigen Biotech Inc is engaged in collagen purification, research and development, production and sales of implantable medical device, and production, manufacturing, wholesale and retail of cosmetics. The group had two reportable segments: the biomedical products segment and consumer products segment. Biomedical products segment is engaged in the manufacturing and sales of collagen and bone materials. The consumer products segment is involved in the manufacturing and sales of beauty care products. Geographically, it operates in Taiwan, America, Europe, Asia, and other countries, with the majority of the revenue deriving from Taiwan.
87GF Score

Get the complete analysis for TPE:1783

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$39.05
Price
NT$61.08
GF Value