YC Inox Co (TPE:2034) WACC %:2.9% (As of Jul. 02, 2026) — 52% Below Median


TPE:2034 YC Inox Co Ltd TPE:2034
62 GF Score
Price NT$20.05
GF Value NT$15.48
Valuation Modestly Overvalued
! 13 Warning Signs
View Full Analysis

What is YC Inox Co WACC %?

YC Inox Co TPE:2034 +0.25% 62 WACC % is 2.9% as of Jul. 02, 2026, which is 52% below its 10-year median of 6.06. GuruFocus rates TPE:2034 with a GF Score™ of 62/100 and a GF Value™ of NT$15.48 (Modestly Overvalued). The stock has 13 warning signs investors should review. Among 639 Steel companies, YC Inox Co ranks better than 90.92% on this metric.

As of today (2026-07-02), YC Inox Co's weighted average cost of capital is 2.9%%. YC Inox Co's ROIC % is 0.95% (calculated using TTM income statement data). YC Inox Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


YC Inox Co  (TPE:2034) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, YC Inox Co's weighted average cost of capital is 2.9%%. YC Inox Co's ROIC % is 0.95% (calculated using TTM income statement data). YC Inox Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

YC Inox Co WACC % Historical Data

* Premium members only.

The historical data trend for YC Inox Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YC Inox Co WACC % Chart

YC Inox Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.02 6.25 5.97 4.80 6.15

YC Inox Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.80 6.53 6.06 5.24 6.15

TPE:2034 vs NUE, STLD, RS: WACC % Comparison

For the Steel subindustry, YC Inox Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YC Inox Co WACC % vs Steel Industry

For the Steel industry and Basic Materials sector, YC Inox Co's WACC % distribution charts can be found below:

* The bar in red indicates where YC Inox Co's WACC % falls into.


TPE:2034
62GF Score
YC Inox Co Ltd TPE:2034
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YC Inox Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, YC Inox Co's market capitalization (E) is NT$10606.362 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, YC Inox Co's latest one-year quarterly average Book Value of Debt (D) is NT$10897.3054 Mil.
a) weight of equity = E / (E + D) = 10606.362 / (10606.362 + 10897.3054) = 0.4932
b) weight of debt = D / (E + D) = 10897.3054 / (10606.362 + 10897.3054) = 0.5068

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. YC Inox Co's beta is -0.1121.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + -0.1121 * 6% = 3.8124%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, YC Inox Co's interest expense (positive number) was NT$220.058 Mil. Its total Book Value of Debt (D) is NT$10897.3054 Mil.
Cost of Debt = 220.058 / 10897.3054 = 2.0194%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -41.977 / 65.601 = -63.99%, which is less than 0%. Therefore it's set to 0%.

YC Inox Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.4932*3.8124%+0.5068*2.0194%*(1 - 0%)
=2.9%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.9% mean?
YC Inox Co (TPE:2034) has a WACC % of 2.9% as of Jul. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on YC Inox Co and its competitors. This is 52% below median its historical median of 6.06. Over the past decade, YC Inox Co's WACC % has ranged from 2.85 to 10.46. According to the industry distribution chart, YC Inox Co ranks #58 out of 639 companies in the Steel industry, placing it in the top 9.1%.
Is YC Inox Co's WACC % too high?
YC Inox Co's current WACC % of 2.9% is 52% below median its 10-year median of 6.06. Over the past 10 years, this metric has ranged from a low of 2.85 to a high of 10.46. The Steel industry median WACC % is 7.65. YC Inox Co's value of 2.9% is 62.1% below this industry median. Based on the distribution chart, YC Inox Co ranks #58 out of 639 companies in the Steel industry, which is in the top quartile — a strong position relative to peers. Overall, YC Inox Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does YC Inox Co's WACC % compare to NUE and STLD?
According to the Steel industry distribution chart, YC Inox Co ranks #58 out of 639 companies for WACC %. This places YC Inox Co in the top 9% of its industry — outperforming the majority of peers. The industry median WACC % is 7.65. YC Inox Co's value of 2.9% is 62.1% below this benchmark. Historically, YC Inox Co's own WACC % has ranged from 2.85 to 10.46 over the past decade. While the company's 10-year median is 6.06 vs. the industry median of 7.65, YC Inox Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Steel company?
The median WACC % among Steel companies is 7.65, based on 639 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. YC Inox Co's current WACC % of 2.9% is 62.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on YC Inox Co and its competitors. For the Steel industry, the median WACC % is 7.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. YC Inox Co's current WACC % is 2.9%, which is 52% below median its own 10-year median of 6.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YC Inox Co stock overvalued right now?
Based on GuruFocus' analysis, YC Inox Co (TPE:2034) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.48, compared to a current price of NT$20.05 — trading 29.5% above its estimated fair value. The current WACC % is 2.9%, which is 52% below median its 10-year median of 6.06 and 62.1% below the Steel industry median of 7.65. YC Inox Co's overall GF Score™ is 62/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For YC Inox Co (TPE:2034), the current WACC % is 2.9% as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YC Inox Co (TPE:2034) Overvalued in 2026?

Based on GuruFocus' analysis, YC Inox Co stock appears to be overvalued. The current stock price of NT$20.05 is trading 29.5% above its estimated GF Value™ of NT$15.48. GuruFocus considers YC Inox Co to be Modestly Overvalued.

Key valuation signals for TPE:2034:

  • WACC %: 2.9% (52% below median its 10-year median of 6.06)
  • GF Value™: NT$15.48 vs. price of NT$20.05 (29.5% above fair value)
  • GF Score™: 62/100 with 13 warning signs
  • Industry Position: 62.1% below the Steel median (#58 of 639)

No single metric tells the full story. See the TPE:2034 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YC Inox Co Business Description

Address Number 270, Sector 4, Jungshan Road, Shijou Shiang, Changhua, TWN
YC Inox Co Ltd is engaged in the production, processing and sale of stainless steel pipes, stainless steel sheets and coils, agency services and international trading of stainless steel products. Its products include welded pipes, welded tubes, sheets and plates, coils, flat bars, angles, U-channels, and checker plates. Its segments include Stainless steel tubes/pipes, Stainless steel sheets/coils, and Others. Geographically it operates in Europe, Asia, America, and Others, with majority of revenue generating from Europe.
62GF Score

Get the complete analysis for TPE:2034

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.05
Price
NT$15.48
GF Value