Hiwin TechnologiesTPE:2049 +1.00%70 WACC % is 4.16% as of Jul. 03, 2026, which is 62% below its 10-year median of 10.83. GuruFocus rates TPE:2049 with a GF Score™ of 70/100 and a GF Value™ of NT$231.13 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 3,086 Industrial Products companies, Hiwin Technologies ranks better than 85.81% on this metric.
As of today (2026-07-03), Hiwin Technologies's weighted average cost of capital is 4.16%%. Hiwin Technologies's ROIC % is 3.18% (calculated using TTM income statement data).
Hiwin Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Hiwin Technologies (TPE:2049) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Hiwin Technologies's weighted average cost of capital is 4.16%%. Hiwin Technologies's ROIC % is 3.18% (calculated using TTM income statement data).
Hiwin Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Hiwin Technologies WACC % Historical Data
* Premium members only.
The historical data trend for Hiwin Technologies's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Tools & Accessories subindustry, Hiwin Technologies's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Hiwin Technologies WACC % vs Industrial Products Industry
For the Industrial Products industry and Industrials sector, Hiwin Technologies's WACC % distribution charts can be found below:
* The bar in red indicates where Hiwin Technologies's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Hiwin Technologies's market capitalization (E) is NT$124534.868 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Hiwin Technologies's latest one-year quarterly average Book Value of Debt (D) is NT$10392.6192 Mil.
a) weight of equity = E / (E + D) = 124534.868 / (124534.868 + 10392.6192) = 0.923
b) weight of debt = D / (E + D) = 10392.6192 / (124534.868 + 10392.6192) = 0.077
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Hiwin Technologies's beta is -0.0190.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + -0.0190 * 6% = 4.371%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Hiwin Technologies's interest expense (positive number) was NT$215.268 Mil. Its total Book Value of Debt (D) is NT$10392.6192 Mil.
Cost of Debt = 215.268 / 10392.6192 = 2.0714%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 353.965 / 1764.093 = 20.06%.
Hiwin Technologies's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.923
*
4.371%
+
0.077
*
2.0714%
*
(1 - 20.06%)
=
4.16%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Hiwin Technologies (TPE:2049) has a WACC % of 4.16% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hiwin Technologies and its competitors. This is 62% below median its historical median of 10.83. Over the past decade, Hiwin Technologies' WACC % has ranged from 4.03 to 12.97. According to the industry distribution chart, Hiwin Technologies ranks #438 out of 3086 companies in the Industrial Products industry, placing it in the top 14.2%.
Is Hiwin Technologies' WACC % too high?
Hiwin Technologies' current WACC % of 4.16% is 62% below median its 10-year median of 10.83. Over the past 10 years, this metric has ranged from a low of 4.03 to a high of 12.97. The Industrial Products industry median WACC % is 9.67. Hiwin Technologies' value of 4.16% is 57% below this industry median. Based on the distribution chart, Hiwin Technologies ranks #438 out of 3086 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Hiwin Technologies has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hiwin Technologies' WACC % compare to SNA and RBC?
According to the Industrial Products industry distribution chart, Hiwin Technologies ranks #438 out of 3086 companies for WACC %. This places Hiwin Technologies in the top 14% of its industry — outperforming the majority of peers. The industry median WACC % is 9.67. Hiwin Technologies' value of 4.16% is 57% below this benchmark. Historically, Hiwin Technologies' own WACC % has ranged from 4.03 to 12.97 over the past decade. While the company's 10-year median is 10.83 vs. the industry median of 9.67, Hiwin Technologies has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,086 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hiwin Technologies's current WACC % of 4.16% is 57% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hiwin Technologies and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hiwin Technologies's current WACC % is 4.16%, which is 62% below median its own 10-year median of 10.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hiwin Technologies stock overvalued right now?
Based on GuruFocus' analysis, Hiwin Technologies (TPE:2049) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$231.13, compared to a current price of NT$352.00 — trading 52.3% above its estimated fair value. The current WACC % is 4.16%, which is 62% below median its 10-year median of 10.83 and 57% below the Industrial Products industry median of 9.67. Hiwin Technologies' overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Hiwin Technologies (TPE:2049), the current WACC % is 4.16% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Hiwin Technologies (TPE:2049) Overvalued in 2026?
Based on GuruFocus' analysis, Hiwin Technologies stock appears to be overvalued.
The current stock price of NT$352.00 is trading 52.3% above its estimated GF Value™ of NT$231.13.
GuruFocus considers Hiwin Technologies to be Significantly Overvalued.
Key valuation signals for TPE:2049:
WACC %: 4.16% (62% below median its 10-year median of 10.83)
GF Value™: NT$231.13 vs. price of NT$352.00 (52.3% above fair value)
Industry Position: 57% below the Industrial Products median (#438 of 3086)
No single metric tells the full story. See the TPE:2049 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Hiwin Technologies Corp manufactures and sells ballscrews, linear guideways, industrial robots, aerospace automation equipment parts, computer numerical control (CNC) milling machines and medical equipment. Other products include Ball Spline, Linear Guideway Bearings, etc. The company's reportable segments are linear guideways, ballscrews, and others. The majority of revenue is generated from the Linear guideways segment. Geographically, it derives the maximum revenue from Taiwan, followed by China, Germany, Japan, the United States, and Others.
70GF Score
Get the complete analysis for TPE:2049
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TPE:2049 has been successfully added to your 
