PCL Technologies (TPE:4977) WACC %:10.02% (As of Jul. 01, 2026) — Near Median


TPE:4977 PCL Technologies Inc TPE:4977
74 GF Score
Price NT$157.00
GF Value NT$98.22
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PCL Technologies WACC %?

PCL Technologies TPE:4977 -7.37% 74 WACC % is 10.02% as of Jul. 01, 2026, which is 8% above its 10-year median of 9.32. GuruFocus rates TPE:4977 with a GF Score™ of 74/100 and a GF Value™ of NT$98.22 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,516 Hardware companies, PCL Technologies ranks worse than 62.12% on this metric.

As of today (2026-07-01), PCL Technologies's weighted average cost of capital is 10.02%%. PCL Technologies's ROIC % is 2.56% (calculated using TTM income statement data). PCL Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PCL Technologies  (TPE:4977) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PCL Technologies's weighted average cost of capital is 10.02%%. PCL Technologies's ROIC % is 2.56% (calculated using TTM income statement data). PCL Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

PCL Technologies WACC % Historical Data

* Premium members only.

The historical data trend for PCL Technologies's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PCL Technologies WACC % Chart

PCL Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.83 10.01 8.68 9.81 9.81

PCL Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.81 9.34 9.33 9.61 9.81

TPE:4977 vs SNDK, DELL, STX: WACC % Comparison

For the Computer Hardware subindustry, PCL Technologies's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PCL Technologies WACC % vs Hardware Industry

For the Hardware industry and Technology sector, PCL Technologies's WACC % distribution charts can be found below:

* The bar in red indicates where PCL Technologies's WACC % falls into.


TPE:4977
74GF Score
PCL Technologies Inc TPE:4977
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PCL Technologies WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PCL Technologies's market capitalization (E) is NT$12557.620 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, PCL Technologies's latest one-year quarterly average Book Value of Debt (D) is NT$514.6826 Mil.
a) weight of equity = E / (E + D) = 12557.620 / (12557.620 + 514.6826) = 0.9606
b) weight of debt = D / (E + D) = 514.6826 / (12557.620 + 514.6826) = 0.0394

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.481%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PCL Technologies's beta is 0.9783.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.481% + 0.9783 * 6% = 10.3508%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, PCL Technologies's interest expense (positive number) was NT$11.256 Mil. Its total Book Value of Debt (D) is NT$514.6826 Mil.
Cost of Debt = 11.256 / 514.6826 = 2.187%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 20.908 / 374.259 = 5.59%.

PCL Technologies's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9606*10.3508%+0.0394*2.187%*(1 - 5.59%)
=10.02%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.02% mean?
PCL Technologies (TPE:4977) has a WACC % of 10.02% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PCL Technologies and its competitors. This is near median its historical median of 9.32. Over the past decade, PCL Technologies' WACC % has ranged from 5.68 to 11.09. According to the industry distribution chart, PCL Technologies ranks #1563 out of 2516 companies in the Hardware industry, placing it in the top 62.1%.
Is PCL Technologies' WACC % too high?
PCL Technologies' current WACC % of 10.02% is near median its 10-year median of 9.32. Over the past 10 years, this metric has ranged from a low of 5.68 to a high of 11.09. The Hardware industry median WACC % is 8.16. PCL Technologies' value of 10.02% is 22.8% above this industry median. Based on the distribution chart, PCL Technologies ranks #1563 out of 2516 companies in the Hardware industry, which is below the industry midpoint. Overall, PCL Technologies has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PCL Technologies' WACC % compare to SNDK and DELL?
According to the Hardware industry distribution chart, PCL Technologies ranks #1563 out of 2516 companies for WACC %. This places PCL Technologies in the lower half of its industry. The industry median WACC % is 8.16. PCL Technologies' value of 10.02% is 22.8% above this benchmark. Historically, PCL Technologies' own WACC % has ranged from 5.68 to 11.09 over the past decade. While the company's 10-year median is 9.32 vs. the industry median of 8.16, PCL Technologies has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Hardware company?
The median WACC % among Hardware companies is 8.16, based on 2,516 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PCL Technologies's current WACC % of 10.02% is 22.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PCL Technologies and its competitors. For the Hardware industry, the median WACC % is 8.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PCL Technologies's current WACC % is 10.02%, which is near median its own 10-year median of 9.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PCL Technologies stock overvalued right now?
Based on GuruFocus' analysis, PCL Technologies (TPE:4977) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$98.22, compared to a current price of NT$157.00 — trading 59.8% above its estimated fair value. The current WACC % is 10.02%, which is near median its 10-year median of 9.32 and 22.8% above the Hardware industry median of 8.16. PCL Technologies' overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PCL Technologies (TPE:4977), the current WACC % is 10.02% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PCL Technologies (TPE:4977) Overvalued in 2026?

Based on GuruFocus' analysis, PCL Technologies stock appears to be overvalued. The current stock price of NT$157.00 is trading 59.8% above its estimated GF Value™ of NT$98.22. GuruFocus considers PCL Technologies to be Significantly Overvalued.

Key valuation signals for TPE:4977:

  • WACC %: 10.02% (near median its 10-year median of 9.32)
  • GF Value™: NT$98.22 vs. price of NT$157.00 (59.8% above fair value)
  • GF Score™: 74/100 with 7 warning signs
  • Industry Position: 22.8% above the Hardware median (#1563 of 2516)

No single metric tells the full story. See the TPE:4977 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PCL Technologies Business Description

Address Harbour Place, 103 South Church Street, 4th Floor, P.O. Box 10240, Grand Cayman, CYM, KYI-1002
PCL Technologies Inc is engaged in the manufacture, research, and sale of optical components, electro-mechanical components, and modules serving data communications, telecom, cloud computing, and networking markets. The products are sold in Taiwan and internationally. It generates revenue from Singapore. The Group mainly operates in research, development, manufacture, and sale of optical transceiver products and other optical components. The Group operates in three principal geographical areas: Mainland China, Taiwan, and Malaysia.
74GF Score

Get the complete analysis for TPE:4977

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$157.00
Price
NT$98.22
GF Value