Sanyo Homes (TSE:1420) WACC %:1.45% (As of Jul. 06, 2026) — 34% Above Median


TSE:1420 Sanyo Homes Corp TSE:1420
51 GF Score
Price 円639.00
GF Value 円796.36
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sanyo Homes WACC %?

Sanyo Homes TSE:1420 +0.47% 51 WACC % is 1.45% as of Jul. 06, 2026, which is 34% above its 10-year median of 1.08. GuruFocus rates TSE:1420 with a GF Score™ of 51/100 and a GF Value™ of 円796.36 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 100 Homebuilding & Construction companies, Sanyo Homes ranks better than 97% on this metric.

As of today (2026-07-06), Sanyo Homes's weighted average cost of capital is 1.45%%. Sanyo Homes's ROIC % is 4.30% (calculated using TTM income statement data). Sanyo Homes generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Sanyo Homes  (TSE:1420) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sanyo Homes's weighted average cost of capital is 1.45%%. Sanyo Homes's ROIC % is 4.30% (calculated using TTM income statement data). Sanyo Homes generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Sanyo Homes WACC % Historical Data

* Premium members only.

The historical data trend for Sanyo Homes's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sanyo Homes WACC % Chart

Sanyo Homes Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.29 0.98 0.83 1.12 1.59

Sanyo Homes Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.83 0.83 1.12 1.22 1.59

TSE:1420 vs DHI, PHM, LEN: WACC % Comparison

For the Residential Construction subindustry, Sanyo Homes's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanyo Homes WACC % vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Sanyo Homes's WACC % distribution charts can be found below:

* The bar in red indicates where Sanyo Homes's WACC % falls into.


TSE:1420
51GF Score
Sanyo Homes Corp TSE:1420
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sanyo Homes WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Sanyo Homes's market capitalization (E) is 円7924.679 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Sanyo Homes's latest one-year semi-annual average Book Value of Debt (D) is 円20570.5977 Mil.
a) weight of equity = E / (E + D) = 7924.679 / (7924.679 + 20570.5977) = 0.2781
b) weight of debt = D / (E + D) = 20570.5977 / (7924.679 + 20570.5977) = 0.7219

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Sanyo Homes's beta is 0.0106.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.0106 * 6% = 2.7136%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Sanyo Homes's interest expense (positive number) was 円279.13 Mil. Its total Book Value of Debt (D) is 円20570.5977 Mil.
Cost of Debt = 279.13 / 20570.5977 = 1.3569%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 574.138 / 1977.041 = 29.04%.

Sanyo Homes's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.2781*2.7136%+0.7219*1.3569%*(1 - 29.04%)
=1.45%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 1.45% mean?
Sanyo Homes (TSE:1420) has a WACC % of 1.45% as of Jul. 06, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sanyo Homes and its competitors. This is 34% above median its historical median of 1.08. Over the past decade, Sanyo Homes' WACC % has ranged from 0.31 to 1.59. According to the industry distribution chart, Sanyo Homes ranks #3 out of 100 companies in the Homebuilding & Construction industry, placing it in the top 3%.
Is Sanyo Homes' WACC % too high?
Sanyo Homes' current WACC % of 1.45% is 34% above median its 10-year median of 1.08. Over the past 10 years, this metric has ranged from a low of 0.31 to a high of 1.59. The Homebuilding & Construction industry median WACC % is 7.96. Sanyo Homes' value of 1.45% is 81.8% below this industry median. Based on the distribution chart, Sanyo Homes ranks #3 out of 100 companies in the Homebuilding & Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Sanyo Homes has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sanyo Homes' WACC % compare to DHI and PHM?
According to the Homebuilding & Construction industry distribution chart, Sanyo Homes ranks #3 out of 100 companies for WACC %. This places Sanyo Homes in the top 3% of its industry — outperforming the majority of peers. The industry median WACC % is 7.96. Sanyo Homes' value of 1.45% is 81.8% below this benchmark. Historically, Sanyo Homes' own WACC % has ranged from 0.31 to 1.59 over the past decade. While the company's 10-year median is 1.08 vs. the industry median of 7.96, Sanyo Homes has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Homebuilding & Construction company?
The median WACC % among Homebuilding & Construction companies is 7.96, based on 100 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sanyo Homes's current WACC % of 1.45% is 81.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sanyo Homes and its competitors. For the Homebuilding & Construction industry, the median WACC % is 7.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sanyo Homes's current WACC % is 1.45%, which is 34% above median its own 10-year median of 1.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sanyo Homes stock overvalued right now?
Based on GuruFocus' analysis, Sanyo Homes (TSE:1420) is currently considered Modestly Undervalued. The stock's GF Value™ is 円796.36, compared to a current price of 円639.00 — trading 19.8% below its estimated fair value. The current WACC % is 1.45%, which is 34% above median its 10-year median of 1.08 and 81.8% below the Homebuilding & Construction industry median of 7.96. Sanyo Homes' overall GF Score™ is 51/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Sanyo Homes (TSE:1420), the current WACC % is 1.45% as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sanyo Homes (TSE:1420) Overvalued in 2026?

Based on GuruFocus' analysis, Sanyo Homes stock appears to be undervalued. The current stock price of 円639.00 is trading 19.8% below its estimated GF Value™ of 円796.36. GuruFocus considers Sanyo Homes to be Modestly Undervalued.

Key valuation signals for TSE:1420:

  • WACC %: 1.45% (34% above median its 10-year median of 1.08)
  • GF Value™: 円796.36 vs. price of 円639.00 (19.8% below fair value)
  • GF Score™: 51/100 with 2 warning signs
  • Industry Position: 81.8% below the Homebuilding & Construction median (#3 of 100)

No single metric tells the full story. See the TSE:1420 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sanyo Homes Business Description

Address 8F Orix Hommachi Bldg. 4-1, Nishi-Hommachi 1-Chome, Nishi-ku, Osaka City, JPN, 550-0005
Sanyo Homes Corp operates in the construction sector. The company is engaged in the development and sales of residential properties. The business operates under four segments - housing, asset utilization, condominiums and remodelling.
51GF Score

Get the complete analysis for TSE:1420

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円639.00
Price
円796.36
GF Value