Material Group (TSE:156A) WACC %:7.98% (As of Jul. 09, 2026) — 13% Above Median


TSE:156A Material Group Inc TSE:156A
19 GF Score
Price 円894.00
! 5 Warning Signs
View Full Analysis

What is Material Group WACC %?

Material Group TSE:156A -2.40% 19 WACC % is 7.98% as of Jul. 09, 2026, which is 13% above its 10-year median of 7.04. GuruFocus rates TSE:156A with a GF Score™ of 19/100. The stock has 5 warning signs investors should review. Among 1,039 Media - Diversified companies, Material Group ranks worse than 54.96% on this metric.

As of today (2026-07-09), Material Group's weighted average cost of capital is 7.98%%. Material Group's ROIC % is 28.64% (calculated using TTM income statement data). Material Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Material Group  (TSE:156A) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Material Group's weighted average cost of capital is 7.98%%. Material Group's ROIC % is 28.64% (calculated using TTM income statement data). Material Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Material Group WACC % Historical Data

* Premium members only.

The historical data trend for Material Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Material Group WACC % Chart

Material Group Annual Data
Trend Aug22 Aug23 Aug24 Aug25
WACC %
0.00 0.00 6.65 7.43

Material Group Semi-Annual Data
Aug22 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
WACC % Get a 7-Day Free Trial 0.36 6.65 7.15 7.43 7.49

TSE:156A vs APP, OMC, TTD: WACC % Comparison

For the Advertising Agencies subindustry, Material Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Material Group WACC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Material Group's WACC % distribution charts can be found below:

* The bar in red indicates where Material Group's WACC % falls into.


TSE:156A
19GF Score
Material Group Inc TSE:156A
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Material Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Material Group's market capitalization (E) is 円8441.945 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2026, Material Group's latest one-year semi-annual average Book Value of Debt (D) is 円800.8703 Mil.
a) weight of equity = E / (E + D) = 8441.945 / (8441.945 + 800.8703) = 0.9134
b) weight of debt = D / (E + D) = 800.8703 / (8441.945 + 800.8703) = 0.0866

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Material Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 1 * 6% = 8.65%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Feb. 2026, Material Group's interest expense (positive number) was 円11.911 Mil. Its total Book Value of Debt (D) is 円800.8703 Mil.
Cost of Debt = 11.911 / 800.8703 = 1.4873%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 410.654 / 1040.167 = 39.48%.

Material Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9134*8.65%+0.0866*1.4873%*(1 - 39.48%)
=7.98%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.98% mean?
Material Group (TSE:156A) has a WACC % of 7.98% as of Jul. 09, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Material Group and its competitors. This is 13% above median its historical median of 7.04. Over the past decade, Material Group's WACC % has ranged from 6.65 to 7.98. According to the industry distribution chart, Material Group ranks #571 out of 1039 companies in the Media - Diversified industry, placing it in the top 55%.
Is Material Group's WACC % too high?
Material Group's current WACC % of 7.98% is 13% above median its 10-year median of 7.04. Over the past 10 years, this metric has ranged from a low of 6.65 to a high of 7.98. The Media - Diversified industry median WACC % is 7.37. Material Group's value of 7.98% is 8.3% above this industry median. Based on the distribution chart, Material Group ranks #571 out of 1039 companies in the Media - Diversified industry, which is below the industry midpoint. Overall, Material Group has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Material Group's WACC % compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Material Group ranks #571 out of 1039 companies for WACC %. This places Material Group in the lower half of its industry. The industry median WACC % is 7.37. Material Group's value of 7.98% is 8.3% above this benchmark. Historically, Material Group's own WACC % has ranged from 6.65 to 7.98 over the past decade. While the company's 10-year median is 7.04 vs. the industry median of 7.37, Material Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Media - Diversified company?
The median WACC % among Media - Diversified companies is 7.37, based on 1,039 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Material Group's current WACC % of 7.98% is 8.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Material Group and its competitors. For the Media - Diversified industry, the median WACC % is 7.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Material Group's current WACC % is 7.98%, which is 13% above median its own 10-year median of 7.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Material Group stock overvalued right now?
Material Group (TSE:156A) has a current WACC % of 7.98%. The current WACC % is 7.98%, which is 13% above median its 10-year median of 7.04 and 8.3% above the Media - Diversified industry median of 7.37. Material Group's overall GF Score™ is 19/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Material Group (TSE:156A), the current WACC % is 7.98% as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Material Group Business Description

Address Arkhills Ark Mori Building, 35F, 1-12-32 Akasaka, Minato-ku, Tokyo, JPN, 107-6035
Material Group Inc is a company which is a specialized business group that provides comprehensive support for marketing communications for all types of businesses. It brings out the individuality of all materials, including brands, products, services, and talent, and maximize their potential.
19GF Score

Get the complete analysis for TSE:156A

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円894.00
Price