Kikuchi Seisakusho Co (TSE:3444) WACC %:10.2% (As of Jul. 16, 2026) — 84% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3444 Kikuchi Seisakusho Co Ltd TSE:3444
51 GF Score
Price 円1,024.00
GF Value 円419.36
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Kikuchi Seisakusho Co WACC %?

Kikuchi Seisakusho Co TSE:3444 +2.91% 51 WACC % is 10.2% as of Jul. 16, 2026, which is 84% above its 10-year median of 5.55. GuruFocus rates TSE:3444 with a GF Score™ of 51/100 and a GF Value™ of 円419.36 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 3,087 Industrial Products companies, Kikuchi Seisakusho Co ranks worse than 55.04% on this metric.

As of today (2026-07-16), Kikuchi Seisakusho Co's weighted average cost of capital is 10.2%%. Kikuchi Seisakusho Co's ROIC % is -1.35% (calculated using TTM income statement data). Kikuchi Seisakusho Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Kikuchi Seisakusho Co  (TSE:3444) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kikuchi Seisakusho Co's weighted average cost of capital is 10.2%%. Kikuchi Seisakusho Co's ROIC % is -1.35% (calculated using TTM income statement data). Kikuchi Seisakusho Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Kikuchi Seisakusho Co WACC % Historical Data

* Premium members only.

The historical data trend for Kikuchi Seisakusho Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kikuchi Seisakusho Co WACC % Chart

Kikuchi Seisakusho Co Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.15 4.44 2.64 2.07 11.70

Kikuchi Seisakusho Co Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Oct24 Apr25 Jul25 Oct25 Jan26 Apr26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.07 3.35 3.68 3.31 11.70

TSE:3444 vs GEV, ETN, PH: WACC % Comparison

For the Specialty Industrial Machinery subindustry, Kikuchi Seisakusho Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kikuchi Seisakusho Co WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kikuchi Seisakusho Co's WACC % distribution charts can be found below:

* The bar in red indicates where Kikuchi Seisakusho Co's WACC % falls into.


TSE:3444
51GF Score
Kikuchi Seisakusho Co Ltd TSE:3444
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kikuchi Seisakusho Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kikuchi Seisakusho Co's market capitalization (E) is 円12369.322 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Apr. 2026, Kikuchi Seisakusho Co's latest one-year quarterly average Book Value of Debt (D) is 円507.9878 Mil.
a) weight of equity = E / (E + D) = 12369.322 / (12369.322 + 507.9878) = 0.9606
b) weight of debt = D / (E + D) = 507.9878 / (12369.322 + 507.9878) = 0.0394

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kikuchi Seisakusho Co's beta is 1.3242.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 1.3242 * 6% = 10.5952%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Apr. 2026, Kikuchi Seisakusho Co's interest expense (positive number) was 円10.44 Mil. Its total Book Value of Debt (D) is 円507.9878 Mil.
Cost of Debt = 10.44 / 507.9878 = 2.0552%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 83.175 / 123.846 = 67.16%.

Kikuchi Seisakusho Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9606*10.5952%+0.0394*2.0552%*(1 - 67.16%)
=10.2%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.2% mean?
Kikuchi Seisakusho Co (TSE:3444) has a WACC % of 10.2% as of Jul. 16, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kikuchi Seisakusho Co and its competitors. This is 84% above median its historical median of 5.55. Over the past decade, Kikuchi Seisakusho Co's WACC % has ranged from 2.07 to 10.21. According to the industry distribution chart, Kikuchi Seisakusho Co ranks #1699 out of 3087 companies in the Industrial Products industry, placing it in the top 55%.
Is Kikuchi Seisakusho Co's WACC % too high?
Kikuchi Seisakusho Co's current WACC % of 10.2% is 84% above median its 10-year median of 5.55. Over the past 10 years, this metric has ranged from a low of 2.07 to a high of 10.21. The Industrial Products industry median WACC % is 9.69. Kikuchi Seisakusho Co's value of 10.2% is 5.3% above this industry median. Based on the distribution chart, Kikuchi Seisakusho Co ranks #1699 out of 3087 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Kikuchi Seisakusho Co has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kikuchi Seisakusho Co's WACC % compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Kikuchi Seisakusho Co ranks #1699 out of 3087 companies for WACC %. This places Kikuchi Seisakusho Co in the lower half of its industry. The industry median WACC % is 9.69. Kikuchi Seisakusho Co's value of 10.2% is 5.3% above this benchmark. Historically, Kikuchi Seisakusho Co's own WACC % has ranged from 2.07 to 10.21 over the past decade. While the company's 10-year median is 5.55 vs. the industry median of 9.69, Kikuchi Seisakusho Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.69, based on 3,087 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kikuchi Seisakusho Co's current WACC % of 10.2% is 5.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kikuchi Seisakusho Co and its competitors. For the Industrial Products industry, the median WACC % is 9.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kikuchi Seisakusho Co's current WACC % is 10.2%, which is 84% above median its own 10-year median of 5.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kikuchi Seisakusho Co stock overvalued right now?
Based on GuruFocus' analysis, Kikuchi Seisakusho Co (TSE:3444) is currently considered Significantly Overvalued. The stock's GF Value™ is 円419.36, compared to a current price of 円1,024.00 — trading 144.2% above its estimated fair value. The current WACC % is 10.2%, which is 84% above median its 10-year median of 5.55 and 5.3% above the Industrial Products industry median of 9.69. Kikuchi Seisakusho Co's overall GF Score™ is 51/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kikuchi Seisakusho Co (TSE:3444), the current WACC % is 10.2% as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kikuchi Seisakusho Co (TSE:3444) Overvalued in 2026?

Based on GuruFocus' analysis, Kikuchi Seisakusho Co stock appears to be overvalued. The current stock price of 円1,024.00 is trading 144.2% above its estimated GF Value™ of 円419.36. GuruFocus considers Kikuchi Seisakusho Co to be Significantly Overvalued.

Key valuation signals for TSE:3444:

  • WACC %: 10.2% (84% above median its 10-year median of 5.55)
  • GF Value™: 円419.36 vs. price of 円1,024.00 (144.2% above fair value)
  • GF Score™: 51/100 with 2 warning signs
  • Industry Position: 5.3% above the Industrial Products median (#1699 of 3087)

No single metric tells the full story. See the TSE:3444 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kikuchi Seisakusho Co Business Description

Other Exchanges D1R:Germany
Address 2161-21 Miyama-cho, Hachioji, Tokyo, JPN, 192-0152
Kikuchi Seisakusho Co Ltd is engaged in the prototyping and mass production design, manufacturing, and sales of metal and plastic products. The company also designs and manufactures molds, machine tools, and various robots. Its processed products are used in office equipment, information and communication devices, medical and optical equipment, automotive parts, and audio equipment. The company offers integrated services from prototyping to mass production with a focus on high precision and short turnaround times.
51GF Score

Get the complete analysis for TSE:3444

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,024.00
Price
円419.36
GF Value