ZIGExN CoTSE:3679 +3.68%79 WACC % is 4.38% as of Jul. 03, 2026, which is 37% below its 10-year median of 6.99. GuruFocus rates TSE:3679 with a GF Score™ of 79/100 and a GF Value™ of 円685.01 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 570 Interactive Media companies, ZIGExN Co ranks better than 70.35% on this metric.
As of today (2026-07-03), ZIGExN Co's weighted average cost of capital is 4.38%%. ZIGExN Co's ROIC % is 13.92% (calculated using TTM income statement data).
ZIGExN Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
ZIGExN Co (TSE:3679) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, ZIGExN Co's weighted average cost of capital is 4.38%%. ZIGExN Co's ROIC % is 13.92% (calculated using TTM income statement data).
ZIGExN Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
ZIGExN Co WACC % Historical Data
* Premium members only.
The historical data trend for ZIGExN Co's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Internet Content & Information subindustry, ZIGExN Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
ZIGExN Co WACC % vs Interactive Media Industry
For the Interactive Media industry and Communication Services sector, ZIGExN Co's WACC % distribution charts can be found below:
* The bar in red indicates where ZIGExN Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, ZIGExN Co's market capitalization (E) is 円39072.722 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, ZIGExN Co's latest one-year quarterly average Book Value of Debt (D) is 円5025.8 Mil.
a) weight of equity = E / (E + D) = 39072.722 / (39072.722 + 5025.8) = 0.886
b) weight of debt = D / (E + D) = 5025.8 / (39072.722 + 5025.8) = 0.114
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. ZIGExN Co's beta is 0.3707.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.3707 * 6% = 4.8742%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, ZIGExN Co's interest expense (positive number) was 円39 Mil. Its total Book Value of Debt (D) is 円5025.8 Mil.
Cost of Debt = 39 / 5025.8 = 0.776%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1817 / 5946 = 30.56%.
ZIGExN Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.886
*
4.8742%
+
0.114
*
0.776%
*
(1 - 30.56%)
=
4.38%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ZIGExN Co (TSE:3679) has a WACC % of 4.38% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on ZIGExN Co and its competitors. This is 37% below median its historical median of 6.99. Over the past decade, ZIGExN Co's WACC % has ranged from 4.37 to 8.93. According to the industry distribution chart, ZIGExN Co ranks #169 out of 570 companies in the Interactive Media industry, placing it in the top 29.6%.
Is ZIGExN Co's WACC % too high?
ZIGExN Co's current WACC % of 4.38% is 37% below median its 10-year median of 6.99. Over the past 10 years, this metric has ranged from a low of 4.37 to a high of 8.93. The Interactive Media industry median WACC % is 7.03. ZIGExN Co's value of 4.38% is 37.7% below this industry median. Based on the distribution chart, ZIGExN Co ranks #169 out of 570 companies in the Interactive Media industry, which is above the industry midpoint. Overall, ZIGExN Co has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does ZIGExN Co's WACC % compare to GOOGL and META?
According to the Interactive Media industry distribution chart, ZIGExN Co ranks #169 out of 570 companies for WACC %. This puts ZIGExN Co in the upper half of its industry. The industry median WACC % is 7.03. ZIGExN Co's value of 4.38% is 37.7% below this benchmark. Historically, ZIGExN Co's own WACC % has ranged from 4.37 to 8.93 over the past decade. While the company's 10-year median is 6.99 vs. the industry median of 7.03, ZIGExN Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Interactive Media company?
The median WACC % among Interactive Media companies is 7.03, based on 570 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. ZIGExN Co's current WACC % of 4.38% is 37.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on ZIGExN Co and its competitors. For the Interactive Media industry, the median WACC % is 7.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ZIGExN Co's current WACC % is 4.38%, which is 37% below median its own 10-year median of 6.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ZIGExN Co stock overvalued right now?
Based on GuruFocus' analysis, ZIGExN Co (TSE:3679) is currently considered Possible Value Trap. The stock's GF Value™ is 円685.01, compared to a current price of 円394.00 — trading 42.5% below its estimated fair value. The current WACC % is 4.38%, which is 37% below median its 10-year median of 6.99 and 37.7% below the Interactive Media industry median of 7.03. ZIGExN Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For ZIGExN Co (TSE:3679), the current WACC % is 4.38% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is ZIGExN Co (TSE:3679) Overvalued in 2026?
Based on GuruFocus' analysis, ZIGExN Co stock appears to be undervalued.
The current stock price of 円394.00 is trading 42.5% below its estimated GF Value™ of 円685.01.
GuruFocus considers ZIGExN Co to be Possible Value Trap.
Key valuation signals for TSE:3679:
WACC %: 4.38% (37% below median its 10-year median of 6.99)
GF Value™: 円685.01 vs. price of 円394.00 (42.5% below fair value)
Industry Position: 37.7% below the Interactive Media median (#169 of 570)
No single metric tells the full story. See the TSE:3679 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
ZIGExN Co Ltd develops and operates the internet media platforms called EX Sites that provide information from multiple media and submit user's requests to multiple media in one access. The company's Life Media Platform business developed services to a wide range of areas related to daily life. The company operates career change EX, an employment site, Rent SMOCCA EX, a search site for real estate information, Pharmacist jobs EX, a pharmacist job search site, among others.
79GF Score
Get the complete analysis for TSE:3679
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:3679 has been successfully added to your 
