Dainichiseika Color & Chemicals Mfg Co (TSE:4116) WACC %:3.4% (As of Jul. 24, 2026) — 11% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4116 Dainichiseika Color & Chemicals Mfg Co Ltd TSE:4116
66 GF Score
Price 円1,089.00
GF Value 円781.82
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Dainichiseika Color & Chemicals Mfg Co WACC %?

Dainichiseika Color & Chemicals Mfg Co TSE:4116 -0.27% 66 WACC % is 3.4% as of Jul. 24, 2026, which is 11% below its 10-year median of 3.81. GuruFocus rates TSE:4116 with a GF Score™ of 66/100 and a GF Value™ of 円781.82 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,630 Chemicals companies, Dainichiseika Color & Chemicals Mfg Co ranks better than 90.74% on this metric.

As of today (2026-07-24), Dainichiseika Color & Chemicals Mfg Co's weighted average cost of capital is 3.4%%. Dainichiseika Color & Chemicals Mfg Co's ROIC % is 3.69% (calculated using TTM income statement data). Dainichiseika Color & Chemicals Mfg Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Dainichiseika Color & Chemicals Mfg Co  (TSE:4116) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dainichiseika Color & Chemicals Mfg Co's weighted average cost of capital is 3.4%%. Dainichiseika Color & Chemicals Mfg Co's ROIC % is 3.69% (calculated using TTM income statement data). Dainichiseika Color & Chemicals Mfg Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Dainichiseika Color & Chemicals Mfg Co WACC % Historical Data

* Premium members only.

The historical data trend for Dainichiseika Color & Chemicals Mfg Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dainichiseika Color & Chemicals Mfg Co WACC % Chart

Dainichiseika Color & Chemicals Mfg Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.21 2.53 3.38 3.37 4.01

Dainichiseika Color & Chemicals Mfg Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.37 3.04 3.38 2.57 4.01

TSE:4116 vs LIN, SHW, ECL: WACC % Comparison

For the Specialty Chemicals subindustry, Dainichiseika Color & Chemicals Mfg Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dainichiseika Color & Chemicals Mfg Co WACC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Dainichiseika Color & Chemicals Mfg Co's WACC % distribution charts can be found below:

* The bar in red indicates where Dainichiseika Color & Chemicals Mfg Co's WACC % falls into.


TSE:4116
66GF Score
Dainichiseika Color & Chemicals Mfg Co Ltd TSE:4116
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dainichiseika Color & Chemicals Mfg Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Dainichiseika Color & Chemicals Mfg Co's market capitalization (E) is 円74337.144 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Dainichiseika Color & Chemicals Mfg Co's latest one-year quarterly average Book Value of Debt (D) is 円20820 Mil.
a) weight of equity = E / (E + D) = 74337.144 / (74337.144 + 20820) = 0.7812
b) weight of debt = D / (E + D) = 20820 / (74337.144 + 20820) = 0.2188

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.67%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Dainichiseika Color & Chemicals Mfg Co's beta is 0.2309.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.67% + 0.2309 * 6% = 4.0554%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Dainichiseika Color & Chemicals Mfg Co's interest expense (positive number) was 円304 Mil. Its total Book Value of Debt (D) is 円20820 Mil.
Cost of Debt = 304 / 20820 = 1.4601%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3245 / 11546 = 28.1%.

Dainichiseika Color & Chemicals Mfg Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7812*4.0554%+0.2188*1.4601%*(1 - 28.1%)
=3.4%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.4% mean?
Dainichiseika Color & Chemicals Mfg Co (TSE:4116) has a WACC % of 3.4% as of Jul. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dainichiseika Color & Chemicals Mfg Co and its competitors. This is 11% below median its historical median of 3.81. Over the past decade, Dainichiseika Color & Chemicals Mfg Co's WACC % has ranged from 2.53 to 4.49. According to the industry distribution chart, Dainichiseika Color & Chemicals Mfg Co ranks #151 out of 1630 companies in the Chemicals industry, placing it in the top 9.3%.
Is Dainichiseika Color & Chemicals Mfg Co's WACC % too high?
Dainichiseika Color & Chemicals Mfg Co's current WACC % of 3.4% is 11% below median its 10-year median of 3.81. Over the past 10 years, this metric has ranged from a low of 2.53 to a high of 4.49. The Chemicals industry median WACC % is 9.15. Dainichiseika Color & Chemicals Mfg Co's value of 3.4% is 62.8% below this industry median. Based on the distribution chart, Dainichiseika Color & Chemicals Mfg Co ranks #151 out of 1630 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Dainichiseika Color & Chemicals Mfg Co has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dainichiseika Color & Chemicals Mfg Co's WACC % compare to LIN and SHW?
According to the Chemicals industry distribution chart, Dainichiseika Color & Chemicals Mfg Co ranks #151 out of 1630 companies for WACC %. This places Dainichiseika Color & Chemicals Mfg Co in the top 9% of its industry — outperforming the majority of peers. The industry median WACC % is 9.15. Dainichiseika Color & Chemicals Mfg Co's value of 3.4% is 62.8% below this benchmark. Historically, Dainichiseika Color & Chemicals Mfg Co's own WACC % has ranged from 2.53 to 4.49 over the past decade. While the company's 10-year median is 3.81 vs. the industry median of 9.15, Dainichiseika Color & Chemicals Mfg Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.15, based on 1,630 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dainichiseika Color & Chemicals Mfg Co's current WACC % of 3.4% is 62.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dainichiseika Color & Chemicals Mfg Co and its competitors. For the Chemicals industry, the median WACC % is 9.15 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dainichiseika Color & Chemicals Mfg Co's current WACC % is 3.4%, which is 11% below median its own 10-year median of 3.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dainichiseika Color & Chemicals Mfg Co stock overvalued right now?
Based on GuruFocus' analysis, Dainichiseika Color & Chemicals Mfg Co (TSE:4116) is currently considered Significantly Overvalued. The stock's GF Value™ is 円781.82, compared to a current price of 円1,089.00 — trading 39.3% above its estimated fair value. The current WACC % is 3.4%, which is 11% below median its 10-year median of 3.81 and 62.8% below the Chemicals industry median of 9.15. Dainichiseika Color & Chemicals Mfg Co's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Dainichiseika Color & Chemicals Mfg Co (TSE:4116), the current WACC % is 3.4% as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dainichiseika Color & Chemicals Mfg Co (TSE:4116) Overvalued in 2026?

Based on GuruFocus' analysis, Dainichiseika Color & Chemicals Mfg Co stock appears to be overvalued. The current stock price of 円1,089.00 is trading 39.3% above its estimated GF Value™ of 円781.82. GuruFocus considers Dainichiseika Color & Chemicals Mfg Co to be Significantly Overvalued.

Key valuation signals for TSE:4116:

  • WACC %: 3.4% (11% below median its 10-year median of 3.81)
  • GF Value™: 円781.82 vs. price of 円1,089.00 (39.3% above fair value)
  • GF Score™: 66/100 with 2 warning signs
  • Industry Position: 62.8% below the Chemicals median (#151 of 1630)

No single metric tells the full story. See the TSE:4116 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dainichiseika Color & Chemicals Mfg Co Business Description

Address 1-7-6, Nihonbashi-Bakurocho, Chuo-ku, Tokyo, JPN, 103-8383
Dainichiseika Color & Chemicals Mfg Co Ltd manufactures and sells pigments, plastics, and inks in five segments based on product type. The polymers segment, which generates the majority of revenue, sells plastic resins used to produce interior components for automobiles, polyurethane coatings and adhesives, and textile coatings. The pigments segment sells inorganic pigments and colorants. The prepared colors and chemicals segment sells colorants used in plastics and coatings. The printing inks segment sells inks for printing and gravure. The other segment leases real estate properties.
66GF Score

Get the complete analysis for TSE:4116

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,089.00
Price
円781.82
GF Value