Tobila Systems (TSE:4441) WACC %:1.73% (As of Jul. 03, 2026) — 71% Below Median


TSE:4441 Tobila Systems Inc TSE:4441
91 GF Score
Price 円1,440.00
GF Value 円1,283.18
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Tobila Systems WACC %?

Tobila Systems TSE:4441 +2.35% 91 WACC % is 1.73% as of Jul. 03, 2026, which is 71% below its 10-year median of 6.01. GuruFocus rates TSE:4441 with a GF Score™ of 91/100 and a GF Value™ of 円1,283.18 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 2,515 Hardware companies, Tobila Systems ranks better than 94.99% on this metric.

As of today (2026-07-03), Tobila Systems's weighted average cost of capital is 1.73%%. Tobila Systems's ROIC % is 17.05% (calculated using TTM income statement data). Tobila Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Tobila Systems  (TSE:4441) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tobila Systems's weighted average cost of capital is 1.73%%. Tobila Systems's ROIC % is 17.05% (calculated using TTM income statement data). Tobila Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Tobila Systems WACC % Historical Data

* Premium members only.

The historical data trend for Tobila Systems's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tobila Systems WACC % Chart

Tobila Systems Annual Data
Trend Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
WACC %
Get a 7-Day Free Trial Premium Member Only 6.03 7.36 7.03 5.40 2.60

Tobila Systems Semi-Annual Data
Oct17 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.79 5.40 4.84 2.60 2.01

TSE:4441 vs CSCO, CIEN, MSI: WACC % Comparison

For the Communication Equipment subindustry, Tobila Systems's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tobila Systems WACC % vs Hardware Industry

For the Hardware industry and Technology sector, Tobila Systems's WACC % distribution charts can be found below:

* The bar in red indicates where Tobila Systems's WACC % falls into.


TSE:4441
91GF Score
Tobila Systems Inc TSE:4441
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tobila Systems WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Tobila Systems's market capitalization (E) is 円14847.912 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Apr. 2026, Tobila Systems's latest one-year semi-annual average Book Value of Debt (D) is 円112.31 Mil.
a) weight of equity = E / (E + D) = 14847.912 / (14847.912 + 112.31) = 0.9925
b) weight of debt = D / (E + D) = 112.31 / (14847.912 + 112.31) = 0.0075

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Tobila Systems's beta is -0.1516.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + -0.1516 * 6% = 1.7404%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Apr. 2026, Tobila Systems's interest expense (positive number) was 円0.503 Mil. Its total Book Value of Debt (D) is 円112.31 Mil.
Cost of Debt = 0.503 / 112.31 = 0.4479%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 236.055 / 843.705 = 27.98%.

Tobila Systems's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9925*1.7404%+0.0075*0.4479%*(1 - 27.98%)
=1.73%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 1.73% mean?
Tobila Systems (TSE:4441) has a WACC % of 1.73% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Tobila Systems and its competitors. This is 71% below median its historical median of 6.01. Over the past decade, Tobila Systems' WACC % has ranged from 1.73 to 7.36. According to the industry distribution chart, Tobila Systems ranks #126 out of 2515 companies in the Hardware industry, placing it in the top 5%.
Is Tobila Systems' WACC % too high?
Tobila Systems' current WACC % of 1.73% is 71% below median its 10-year median of 6.01. Over the past 10 years, this metric has ranged from a low of 1.73 to a high of 7.36. The Hardware industry median WACC % is 8.16. Tobila Systems' value of 1.73% is 78.8% below this industry median. Based on the distribution chart, Tobila Systems ranks #126 out of 2515 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Tobila Systems has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tobila Systems' WACC % compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Tobila Systems ranks #126 out of 2515 companies for WACC %. This places Tobila Systems in the top 5% of its industry — outperforming the majority of peers. The industry median WACC % is 8.16. Tobila Systems' value of 1.73% is 78.8% below this benchmark. Historically, Tobila Systems' own WACC % has ranged from 1.73 to 7.36 over the past decade. While the company's 10-year median is 6.01 vs. the industry median of 8.16, Tobila Systems has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Hardware company?
The median WACC % among Hardware companies is 8.16, based on 2,515 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tobila Systems's current WACC % of 1.73% is 78.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Tobila Systems and its competitors. For the Hardware industry, the median WACC % is 8.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tobila Systems's current WACC % is 1.73%, which is 71% below median its own 10-year median of 6.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tobila Systems stock overvalued right now?
Based on GuruFocus' analysis, Tobila Systems (TSE:4441) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,283.18, compared to a current price of 円1,440.00 — trading 12.2% above its estimated fair value. The current WACC % is 1.73%, which is 71% below median its 10-year median of 6.01 and 78.8% below the Hardware industry median of 8.16. Tobila Systems' overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Tobila Systems (TSE:4441), the current WACC % is 1.73% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tobila Systems (TSE:4441) Overvalued in 2026?

Based on GuruFocus' analysis, Tobila Systems stock appears to be overvalued. The current stock price of 円1,440.00 is trading 12.2% above its estimated GF Value™ of 円1,283.18. GuruFocus considers Tobila Systems to be Modestly Overvalued.

Key valuation signals for TSE:4441:

  • WACC %: 1.73% (71% below median its 10-year median of 6.01)
  • GF Value™: 円1,283.18 vs. price of 円1,440.00 (12.2% above fair value)
  • GF Score™: 91/100 with 5 warning signs
  • Industry Position: 78.8% below the Hardware median (#126 of 2515)

No single metric tells the full story. See the TSE:4441 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tobila Systems Business Description

Address 2-5-12 Nishiki, Naka-ku, Aichi Prefecture, Nagoya, JPN, 460-0003
Tobila Systems Inc develops telecommunication-related systems. It develops and provides nuisance information filter systems for mobile, Fixed-line Telephone, and other businesses. Geographically, the activities are carried out in Japan. The Company operates a single segment, the nuisance information filtering business.
91GF Score

Get the complete analysis for TSE:4441

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,440.00
Price
円1,283.18
GF Value