Nicca Chemical Co (TSE:4463) WACC %:2.54% (As of Jul. 12, 2026) — 40% Above Median


TSE:4463 Nicca Chemical Co Ltd TSE:4463
66 GF Score
Price 円1,712.00
GF Value 円1,221.58
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Nicca Chemical Co WACC %?

Nicca Chemical Co TSE:4463 +0.71% 66 WACC % is 2.54% as of Jul. 12, 2026, which is 40% above its 10-year median of 1.82. GuruFocus rates TSE:4463 with a GF Score™ of 66/100 and a GF Value™ of 円1,221.58 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,629 Chemicals companies, Nicca Chemical Co ranks better than 95.27% on this metric.

As of today (2026-07-12), Nicca Chemical Co's weighted average cost of capital is 2.54%%. Nicca Chemical Co's ROIC % is 5.39% (calculated using TTM income statement data). Nicca Chemical Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Nicca Chemical Co  (TSE:4463) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nicca Chemical Co's weighted average cost of capital is 2.54%%. Nicca Chemical Co's ROIC % is 5.39% (calculated using TTM income statement data). Nicca Chemical Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Nicca Chemical Co WACC % Historical Data

* Premium members only.

The historical data trend for Nicca Chemical Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nicca Chemical Co WACC % Chart

Nicca Chemical Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.67 1.38 1.97 1.18 0.50

Nicca Chemical Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.97 1.91 1.18 0.48 0.50

TSE:4463 vs DOW: WACC % Comparison

For the Chemicals subindustry, Nicca Chemical Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nicca Chemical Co WACC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Nicca Chemical Co's WACC % distribution charts can be found below:

* The bar in red indicates where Nicca Chemical Co's WACC % falls into.


TSE:4463
66GF Score
Nicca Chemical Co Ltd TSE:4463
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nicca Chemical Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Nicca Chemical Co's market capitalization (E) is 円27257.671 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Nicca Chemical Co's latest one-year semi-annual average Book Value of Debt (D) is 円13969.3333 Mil.
a) weight of equity = E / (E + D) = 27257.671 / (27257.671 + 13969.3333) = 0.6612
b) weight of debt = D / (E + D) = 13969.3333 / (27257.671 + 13969.3333) = 0.3388

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Nicca Chemical Co's beta is 0.1465.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.1465 * 6% = 3.529%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Nicca Chemical Co's interest expense (positive number) was 円124 Mil. Its total Book Value of Debt (D) is 円13969.3333 Mil.
Cost of Debt = 124 / 13969.3333 = 0.8877%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1303 / 4000 = 32.58%.

Nicca Chemical Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6612*3.529%+0.3388*0.8877%*(1 - 32.58%)
=2.54%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.54% mean?
Nicca Chemical Co (TSE:4463) has a WACC % of 2.54% as of Jul. 12, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Nicca Chemical Co and its competitors. This is 40% above median its historical median of 1.82. Over the past decade, Nicca Chemical Co's WACC % has ranged from 0.50 to 4.14. According to the industry distribution chart, Nicca Chemical Co ranks #77 out of 1629 companies in the Chemicals industry, placing it in the top 4.7%.
Is Nicca Chemical Co's WACC % too high?
Nicca Chemical Co's current WACC % of 2.54% is 40% above median its 10-year median of 1.82. Over the past 10 years, this metric has ranged from a low of 0.50 to a high of 4.14. The Chemicals industry median WACC % is 9.17. Nicca Chemical Co's value of 2.54% is 72.3% below this industry median. Based on the distribution chart, Nicca Chemical Co ranks #77 out of 1629 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Nicca Chemical Co has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nicca Chemical Co's WACC % compare to DOW?
According to the Chemicals industry distribution chart, Nicca Chemical Co ranks #77 out of 1629 companies for WACC %. This places Nicca Chemical Co in the top 5% of its industry — outperforming the majority of peers. The industry median WACC % is 9.17. Nicca Chemical Co's value of 2.54% is 72.3% below this benchmark. Historically, Nicca Chemical Co's own WACC % has ranged from 0.50 to 4.14 over the past decade. While the company's 10-year median is 1.82 vs. the industry median of 9.17, Nicca Chemical Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Chemicals company?
The median WACC % among Chemicals companies is 9.17, based on 1,629 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nicca Chemical Co's current WACC % of 2.54% is 72.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Nicca Chemical Co and its competitors. For the Chemicals industry, the median WACC % is 9.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nicca Chemical Co's current WACC % is 2.54%, which is 40% above median its own 10-year median of 1.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nicca Chemical Co stock overvalued right now?
Based on GuruFocus' analysis, Nicca Chemical Co (TSE:4463) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,221.58, compared to a current price of 円1,712.00 — trading 40.1% above its estimated fair value. The current WACC % is 2.54%, which is 40% above median its 10-year median of 1.82 and 72.3% below the Chemicals industry median of 9.17. Nicca Chemical Co's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Nicca Chemical Co (TSE:4463), the current WACC % is 2.54% as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nicca Chemical Co (TSE:4463) Overvalued in 2026?

Based on GuruFocus' analysis, Nicca Chemical Co stock appears to be overvalued. The current stock price of 円1,712.00 is trading 40.1% above its estimated GF Value™ of 円1,221.58. GuruFocus considers Nicca Chemical Co to be Significantly Overvalued.

Key valuation signals for TSE:4463:

  • WACC %: 2.54% (40% above median its 10-year median of 1.82)
  • GF Value™: 円1,221.58 vs. price of 円1,712.00 (40.1% above fair value)
  • GF Score™: 66/100 with 3 warning signs
  • Industry Position: 72.3% below the Chemicals median (#77 of 1629)

No single metric tells the full story. See the TSE:4463 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nicca Chemical Co Business Description

Address 23-1, Bunkyo 4-chome, Fukui, JPN, 910-8670
Nicca Chemical Co Ltd is engaged in the chemical business. It manufactures and sells surfactants for the textile chemicals, metals, pulp and paper, paints, dyes, and synthetic resins, cosmetics, and pharmaceutical products. It also offers a range of surfactants for dry cleaning and professional cleaning agents. The company's segment includes Chemicals and Cosmetics. The company generates the majority of its revenue from Chemicals.
66GF Score

Get the complete analysis for TSE:4463

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,712.00
Price
円1,221.58
GF Value