Architects Studio Japan (TSE:6085) WACC %:18.13% (As of Jul. 24, 2026) — 360% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6085 Architects Studio Japan Inc TSE:6085
31 GF Score
Price 円119.00
GF Value 円13.15
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Architects Studio Japan WACC %?

Architects Studio Japan TSE:6085 -7.03% 31 WACC % is 18.13% as of Jul. 24, 2026, which is 360% above its 10-year median of 3.94. GuruFocus rates TSE:6085 with a GF Score™ of 31/100 and a GF Value™ of 円13.15 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,809 Construction companies, Architects Studio Japan ranks worse than 96.74% on this metric.

As of today (2026-07-24), Architects Studio Japan's weighted average cost of capital is 18.13%%. Architects Studio Japan's ROIC % is -35.60% (calculated using TTM income statement data). Architects Studio Japan earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Architects Studio Japan  (TSE:6085) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Architects Studio Japan's weighted average cost of capital is 18.13%%. Architects Studio Japan's ROIC % is -35.60% (calculated using TTM income statement data). Architects Studio Japan earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Architects Studio Japan WACC % Historical Data

* Premium members only.

The historical data trend for Architects Studio Japan's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Architects Studio Japan WACC % Chart

Architects Studio Japan Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.93 6.81 5.28 1.90 1.09

Architects Studio Japan Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.73 1.09 2.97 2.57 5.65

TSE:6085 vs PWR, FIX, EME: WACC % Comparison

For the Engineering & Construction subindustry, Architects Studio Japan's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Architects Studio Japan WACC % vs Construction Industry

For the Construction industry and Industrials sector, Architects Studio Japan's WACC % distribution charts can be found below:

* The bar in red indicates where Architects Studio Japan's WACC % falls into.


TSE:6085
31GF Score
Architects Studio Japan Inc TSE:6085
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Architects Studio Japan WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Architects Studio Japan's market capitalization (E) is 円13654.150 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2025, Architects Studio Japan's latest one-year semi-annual average Book Value of Debt (D) is 円834.847 Mil.
a) weight of equity = E / (E + D) = 13654.150 / (13654.150 + 834.847) = 0.9424
b) weight of debt = D / (E + D) = 834.847 / (13654.150 + 834.847) = 0.0576

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.67%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Architects Studio Japan's beta is 2.7398.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.67% + 2.7398 * 6% = 19.1088%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Sep. 2025, Architects Studio Japan's interest expense (positive number) was 円17.982 Mil. Its total Book Value of Debt (D) is 円834.847 Mil.
Cost of Debt = 17.982 / 834.847 = 2.1539%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -16.523 / -389.66 = 4.24%.

Architects Studio Japan's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9424*19.1088%+0.0576*2.1539%*(1 - 4.24%)
=18.13%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 18.13% mean?
Architects Studio Japan (TSE:6085) has a WACC % of 18.13% as of Jul. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Architects Studio Japan and its competitors. This is 360% above median its historical median of 3.94. According to the industry distribution chart, Architects Studio Japan ranks #1750 out of 1809 companies in the Construction industry, placing it in the top 96.7%.
Is Architects Studio Japan's WACC % too high?
Architects Studio Japan's current WACC % of 18.13% is 360% above median its 10-year median of 3.94. The Construction industry median WACC % is 7.75. Architects Studio Japan's value of 18.13% is 133.9% above this industry median. Based on the distribution chart, Architects Studio Japan ranks #1750 out of 1809 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Architects Studio Japan has a GF Score™ of 31/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Architects Studio Japan's WACC % compare to PWR and FIX?
According to the Construction industry distribution chart, Architects Studio Japan ranks #1750 out of 1809 companies for WACC %. This places Architects Studio Japan in the lower half of its industry. The industry median WACC % is 7.75. Architects Studio Japan's value of 18.13% is 133.9% above this benchmark. While the company's 10-year median is 3.94 vs. the industry median of 7.75, Architects Studio Japan has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.75, based on 1,809 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Architects Studio Japan's current WACC % of 18.13% is 133.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Architects Studio Japan and its competitors. For the Construction industry, the median WACC % is 7.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Architects Studio Japan's current WACC % is 18.13%, which is 360% above median its own 10-year median of 3.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Architects Studio Japan stock overvalued right now?
Based on GuruFocus' analysis, Architects Studio Japan (TSE:6085) is currently considered Significantly Overvalued. The stock's GF Value™ is 円13.15, compared to a current price of 円119.00 — trading 804.9% above its estimated fair value. The current WACC % is 18.13%, which is 360% above median its 10-year median of 3.94 and 133.9% above the Construction industry median of 7.75. Architects Studio Japan's overall GF Score™ is 31/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Architects Studio Japan (TSE:6085), the current WACC % is 18.13% as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Architects Studio Japan (TSE:6085) Overvalued in 2026?

Based on GuruFocus' analysis, Architects Studio Japan stock appears to be overvalued. The current stock price of 円119.00 is trading 804.9% above its estimated GF Value™ of 円13.15. GuruFocus considers Architects Studio Japan to be Significantly Overvalued.

Key valuation signals for TSE:6085:

  • WACC %: 18.13% (360% above median its 10-year median of 3.94)
  • GF Value™: 円13.15 vs. price of 円119.00 (804.9% above fair value)
  • GF Score™: 31/100 with 5 warning signs
  • Industry Position: 133.9% above the Construction median (#1750 of 1809)

No single metric tells the full story. See the TSE:6085 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Architects Studio Japan Business Description

Address 3-23-14 Takanawa, Minato-ku, Tokyo, JPN, 108-0074
Architects Studio Japan Inc develops a network of architects in Japan. It also provides a platform to connect architects, home building companies and clients. It offers services for various projects, including renovations, medical facilities, rental properties, commercial developments, and other projects.
31GF Score

Get the complete analysis for TSE:6085

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円119.00
Price
円13.15
GF Value