Matching Service Japan Co (TSE:6539) WACC %:4.31% (As of Jul. 03, 2026) — 28% Below Median


TSE:6539 Matching Service Japan Co Ltd TSE:6539
91 GF Score
Price 円958.00
GF Value 円1,439.12
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Matching Service Japan Co WACC %?

Matching Service Japan Co TSE:6539 +0.21% 91 WACC % is 4.31% as of Jul. 03, 2026, which is 28% below its 10-year median of 5.98. GuruFocus rates TSE:6539 with a GF Score™ of 91/100 and a GF Value™ of 円1,439.12 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 1,113 Business Services companies, Matching Service Japan Co ranks better than 72.51% on this metric.

As of today (2026-07-03), Matching Service Japan Co's weighted average cost of capital is 4.31%%. Matching Service Japan Co's ROIC % is 19.39% (calculated using TTM income statement data). Matching Service Japan Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Matching Service Japan Co  (TSE:6539) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Matching Service Japan Co's weighted average cost of capital is 4.31%%. Matching Service Japan Co's ROIC % is 19.39% (calculated using TTM income statement data). Matching Service Japan Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Matching Service Japan Co WACC % Historical Data

* Premium members only.

The historical data trend for Matching Service Japan Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Matching Service Japan Co WACC % Chart

Matching Service Japan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.88 4.76 4.60 4.71 4.68

Matching Service Japan Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.60 4.37 4.71 5.56 4.68

TSE:6539 vs KFY, RHI, TNET: WACC % Comparison

For the Staffing & Employment Services subindustry, Matching Service Japan Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Matching Service Japan Co WACC % vs Business Services Industry

For the Business Services industry and Industrials sector, Matching Service Japan Co's WACC % distribution charts can be found below:

* The bar in red indicates where Matching Service Japan Co's WACC % falls into.


TSE:6539
91GF Score
Matching Service Japan Co Ltd TSE:6539
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Matching Service Japan Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Matching Service Japan Co's market capitalization (E) is 円23809.220 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Matching Service Japan Co's latest one-year semi-annual average Book Value of Debt (D) is 円200.1785 Mil.
a) weight of equity = E / (E + D) = 23809.220 / (23809.220 + 200.1785) = 0.9917
b) weight of debt = D / (E + D) = 200.1785 / (23809.220 + 200.1785) = 0.0083

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Matching Service Japan Co's beta is 0.2772.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.2772 * 6% = 4.3132%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Matching Service Japan Co's interest expense (positive number) was 円10.538 Mil. Its total Book Value of Debt (D) is 円200.1785 Mil.
Cost of Debt = 10.538 / 200.1785 = 5.2643%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 600.632 / 1679.798 = 35.76%.

Matching Service Japan Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9917*4.3132%+0.0083*5.2643%*(1 - 35.76%)
=4.31%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.31% mean?
Matching Service Japan Co (TSE:6539) has a WACC % of 4.31% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Matching Service Japan Co and its competitors. This is 28% below median its historical median of 5.98. Over the past decade, Matching Service Japan Co's WACC % has ranged from 4.31 to 13.51. According to the industry distribution chart, Matching Service Japan Co ranks #306 out of 1113 companies in the Business Services industry, placing it in the top 27.5%.
Is Matching Service Japan Co's WACC % too high?
Matching Service Japan Co's current WACC % of 4.31% is 28% below median its 10-year median of 5.98. Over the past 10 years, this metric has ranged from a low of 4.31 to a high of 13.51. The Business Services industry median WACC % is 7.26. Matching Service Japan Co's value of 4.31% is 40.6% below this industry median. Based on the distribution chart, Matching Service Japan Co ranks #306 out of 1113 companies in the Business Services industry, which is above the industry midpoint. Overall, Matching Service Japan Co has a GF Score™ of 91/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Matching Service Japan Co's WACC % compare to KFY and RHI?
According to the Business Services industry distribution chart, Matching Service Japan Co ranks #306 out of 1113 companies for WACC %. This puts Matching Service Japan Co in the upper half of its industry. The industry median WACC % is 7.26. Matching Service Japan Co's value of 4.31% is 40.6% below this benchmark. Historically, Matching Service Japan Co's own WACC % has ranged from 4.31 to 13.51 over the past decade. While the company's 10-year median is 5.98 vs. the industry median of 7.26, Matching Service Japan Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Business Services company?
The median WACC % among Business Services companies is 7.26, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Matching Service Japan Co's current WACC % of 4.31% is 40.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Matching Service Japan Co and its competitors. For the Business Services industry, the median WACC % is 7.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Matching Service Japan Co's current WACC % is 4.31%, which is 28% below median its own 10-year median of 5.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Matching Service Japan Co stock overvalued right now?
Based on GuruFocus' analysis, Matching Service Japan Co (TSE:6539) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,439.12, compared to a current price of 円958.00 — trading 33.4% below its estimated fair value. The current WACC % is 4.31%, which is 28% below median its 10-year median of 5.98 and 40.6% below the Business Services industry median of 7.26. Matching Service Japan Co's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Matching Service Japan Co (TSE:6539), the current WACC % is 4.31% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Matching Service Japan Co (TSE:6539) Overvalued in 2026?

Based on GuruFocus' analysis, Matching Service Japan Co stock appears to be undervalued. The current stock price of 円958.00 is trading 33.4% below its estimated GF Value™ of 円1,439.12. GuruFocus considers Matching Service Japan Co to be Significantly Undervalued.

Key valuation signals for TSE:6539:

  • WACC %: 4.31% (28% below median its 10-year median of 5.98)
  • GF Value™: 円1,439.12 vs. price of 円958.00 (33.4% below fair value)
  • GF Score™: 91/100 with 5 warning signs
  • Industry Position: 40.6% below the Business Services median (#306 of 1113)

No single metric tells the full story. See the TSE:6539 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Matching Service Japan Co Business Description

Address 2-10-2 Fujimi Chiyoda-ku, 4th Floor, Iidabashi Grand Bloom, Chiyoda-ku, Tokyo, JPN, 102-0071
Matching Service Japan Co Ltd operates as a recruitment agency. The company offers recruitment services in accounting, finance, general affairs, human resources, legal, and public affairs industries. The Personnel Introduction Business Division handles recruitment services. The Other Incidental Business division includes temporary staffing, M&A intermediate service, accounting and law firms search site, and the operation of other recruitment sites such as KAIKEI FAN and LEGAL NET.
91GF Score

Get the complete analysis for TSE:6539

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円958.00
Price
円1,439.12
GF Value