Nagaileben Co (TSE:7447) WACC %:3.17% (As of Jul. 07, 2026) — 35% Above Median


TSE:7447 Nagaileben Co Ltd TSE:7447
65 GF Score
Price 円1,771.00
GF Value 円2,327.33
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Nagaileben Co WACC %?

Nagaileben Co TSE:7447 +0.45% 65 WACC % is 3.17% as of Jul. 07, 2026, which is 35% above its 10-year median of 2.34. GuruFocus rates TSE:7447 with a GF Score™ of 65/100 and a GF Value™ of 円2,327.33 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,076 Manufacturing - Apparel & Accessories companies, Nagaileben Co ranks better than 88.85% on this metric.

As of today (2026-07-07), Nagaileben Co's weighted average cost of capital is 3.17%%. Nagaileben Co's ROIC % is 12.21% (calculated using TTM income statement data). Nagaileben Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Nagaileben Co  (TSE:7447) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nagaileben Co's weighted average cost of capital is 3.17%%. Nagaileben Co's ROIC % is 12.21% (calculated using TTM income statement data). Nagaileben Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Nagaileben Co WACC % Historical Data

* Premium members only.

The historical data trend for Nagaileben Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nagaileben Co WACC % Chart

Nagaileben Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.19 1.13 2.49 2.95 3.62

Nagaileben Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.52 3.62 1.57 1.98 0.00

TSE:7447 vs RL, LEVI, VFC: WACC % Comparison

For the Apparel Manufacturing subindustry, Nagaileben Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nagaileben Co WACC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nagaileben Co's WACC % distribution charts can be found below:

* The bar in red indicates where Nagaileben Co's WACC % falls into.


TSE:7447
65GF Score
Nagaileben Co Ltd TSE:7447
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nagaileben Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Nagaileben Co's market capitalization (E) is 円52993.233 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of May. 2026, Nagaileben Co's latest one-year quarterly average Book Value of Debt (D) is 円0 Mil.
a) weight of equity = E / (E + D) = 52993.233 / (52993.233 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (52993.233 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Nagaileben Co's beta is 0.0862.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.0862 * 6% = 3.1672%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of May. 2026, Nagaileben Co's interest expense (positive number) was 円-0 Mil. Its total Book Value of Debt (D) is 円0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1126.362 / 3679.654 = 30.61%.

Nagaileben Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*3.1672%+0*%*(1 - 30.61%)
=3.17%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.17% mean?
Nagaileben Co (TSE:7447) has a WACC % of 3.17% as of Jul. 07, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Nagaileben Co and its competitors. This is 35% above median its historical median of 2.34. Over the past decade, Nagaileben Co's WACC % has ranged from 1.13 to 3.62. According to the industry distribution chart, Nagaileben Co ranks #120 out of 1076 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 11.2%.
Is Nagaileben Co's WACC % too high?
Nagaileben Co's current WACC % of 3.17% is 35% above median its 10-year median of 2.34. Over the past 10 years, this metric has ranged from a low of 1.13 to a high of 3.62. The Manufacturing - Apparel & Accessories industry median WACC % is 8.45. Nagaileben Co's value of 3.17% is 62.5% below this industry median. Based on the distribution chart, Nagaileben Co ranks #120 out of 1076 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Nagaileben Co has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nagaileben Co's WACC % compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Nagaileben Co ranks #120 out of 1076 companies for WACC %. This places Nagaileben Co in the top 11% of its industry — outperforming the majority of peers. The industry median WACC % is 8.45. Nagaileben Co's value of 3.17% is 62.5% below this benchmark. Historically, Nagaileben Co's own WACC % has ranged from 1.13 to 3.62 over the past decade. While the company's 10-year median is 2.34 vs. the industry median of 8.45, Nagaileben Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Manufacturing - Apparel & Accessories company?
The median WACC % among Manufacturing - Apparel & Accessories companies is 8.45, based on 1,076 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nagaileben Co's current WACC % of 3.17% is 62.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Nagaileben Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median WACC % is 8.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nagaileben Co's current WACC % is 3.17%, which is 35% above median its own 10-year median of 2.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nagaileben Co stock overvalued right now?
Based on GuruFocus' analysis, Nagaileben Co (TSE:7447) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,327.33, compared to a current price of 円1,771.00 — trading 23.9% below its estimated fair value. The current WACC % is 3.17%, which is 35% above median its 10-year median of 2.34 and 62.5% below the Manufacturing - Apparel & Accessories industry median of 8.45. Nagaileben Co's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Nagaileben Co (TSE:7447), the current WACC % is 3.17% as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nagaileben Co (TSE:7447) Overvalued in 2026?

Based on GuruFocus' analysis, Nagaileben Co stock appears to be undervalued. The current stock price of 円1,771.00 is trading 23.9% below its estimated GF Value™ of 円2,327.33. GuruFocus considers Nagaileben Co to be Modestly Undervalued.

Key valuation signals for TSE:7447:

  • WACC %: 3.17% (35% above median its 10-year median of 2.34)
  • GF Value™: 円2,327.33 vs. price of 円1,771.00 (23.9% below fair value)
  • GF Score™: 65/100 with 3 warning signs
  • Industry Position: 62.5% below the Manufacturing - Apparel & Accessories median (#120 of 1076)

No single metric tells the full story. See the TSE:7447 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nagaileben Co Business Description

Address 1-2-19 Iwamoto-cho Chiyoda-ku, Tokyo, JPN, 101-0032
Nagaileben Co Ltd manufactures and sells medical clothing and shoes for doctors, dentists, pharmacists, nursing staff, patients, and care workers. Nearly all the company's sales are in Japan, with more than half of total sales in east Japan and the remaining Japanese sales in central Japan and west Japan. The company's six item segments are healthcare wear, surgery wear, doctor wear, utility wear, patient wear, and shoes. Healthcare wear accounts for more than half of total company revenue. Doctors' wear, patient wear, and surgery wear constitute most of the remaining revenue. The company manufactures its products in Japan and Indonesia.
65GF Score

Get the complete analysis for TSE:7447

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,771.00
Price
円2,327.33
GF Value