Uchida Yoko Co (TSE:8057) WACC %:2.75% (As of Jul. 04, 2026) — 38% Below Median


TSE:8057 Uchida Yoko Co Ltd TSE:8057
69 GF Score
Price 円2,058.00
GF Value 円11,197.15
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Uchida Yoko Co WACC %?

Uchida Yoko Co TSE:8057 +1.78% 69 WACC % is 2.75% as of Jul. 04, 2026, which is 38% below its 10-year median of 4.44. GuruFocus rates TSE:8057 with a GF Score™ of 69/100 and a GF Value™ of 円11,197.15 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 574 Conglomerates companies, Uchida Yoko Co ranks better than 85.89% on this metric.

As of today (2026-07-04), Uchida Yoko Co's weighted average cost of capital is 2.75%%. Uchida Yoko Co's ROIC % is 12.90% (calculated using TTM income statement data). Uchida Yoko Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Uchida Yoko Co  (TSE:8057) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Uchida Yoko Co's weighted average cost of capital is 2.75%%. Uchida Yoko Co's ROIC % is 12.90% (calculated using TTM income statement data). Uchida Yoko Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Uchida Yoko Co WACC % Historical Data

* Premium members only.

The historical data trend for Uchida Yoko Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uchida Yoko Co WACC % Chart

Uchida Yoko Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 8.99 3.41 5.01 4.45

Uchida Yoko Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.28 4.45 1.46 1.72 0.00

TSE:8057 vs HON, MMM: WACC % Comparison

For the Conglomerates subindustry, Uchida Yoko Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uchida Yoko Co WACC % vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Uchida Yoko Co's WACC % distribution charts can be found below:

* The bar in red indicates where Uchida Yoko Co's WACC % falls into.


TSE:8057
69GF Score
Uchida Yoko Co Ltd TSE:8057
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uchida Yoko Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Uchida Yoko Co's market capitalization (E) is 円101501.612 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Apr. 2026, Uchida Yoko Co's latest one-year quarterly average Book Value of Debt (D) is 円3284.4 Mil.
a) weight of equity = E / (E + D) = 101501.612 / (101501.612 + 3284.4) = 0.9687
b) weight of debt = D / (E + D) = 3284.4 / (101501.612 + 3284.4) = 0.0313

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Uchida Yoko Co's beta is 0.0191.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.0191 * 6% = 2.7646%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Apr. 2026, Uchida Yoko Co's interest expense (positive number) was 円103 Mil. Its total Book Value of Debt (D) is 円3284.4 Mil.
Cost of Debt = 103 / 3284.4 = 3.136%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 6256 / 19918 = 31.41%.

Uchida Yoko Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9687*2.7646%+0.0313*3.136%*(1 - 31.41%)
=2.75%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.75% mean?
Uchida Yoko Co (TSE:8057) has a WACC % of 2.75% as of Jul. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Uchida Yoko Co and its competitors. This is 38% below median its historical median of 4.44. Over the past decade, Uchida Yoko Co's WACC % has ranged from 2.18 to 9.66. According to the industry distribution chart, Uchida Yoko Co ranks #81 out of 574 companies in the Conglomerates industry, placing it in the top 14.1%.
Is Uchida Yoko Co's WACC % too high?
Uchida Yoko Co's current WACC % of 2.75% is 38% below median its 10-year median of 4.44. Over the past 10 years, this metric has ranged from a low of 2.18 to a high of 9.66. The Conglomerates industry median WACC % is 6.67. Uchida Yoko Co's value of 2.75% is 58.7% below this industry median. Based on the distribution chart, Uchida Yoko Co ranks #81 out of 574 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, Uchida Yoko Co has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Uchida Yoko Co's WACC % compare to HON and MMM?
According to the Conglomerates industry distribution chart, Uchida Yoko Co ranks #81 out of 574 companies for WACC %. This places Uchida Yoko Co in the top 14% of its industry — outperforming the majority of peers. The industry median WACC % is 6.67. Uchida Yoko Co's value of 2.75% is 58.7% below this benchmark. Historically, Uchida Yoko Co's own WACC % has ranged from 2.18 to 9.66 over the past decade. While the company's 10-year median is 4.44 vs. the industry median of 6.67, Uchida Yoko Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Conglomerates company?
The median WACC % among Conglomerates companies is 6.67, based on 574 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Uchida Yoko Co's current WACC % of 2.75% is 58.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Uchida Yoko Co and its competitors. For the Conglomerates industry, the median WACC % is 6.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Uchida Yoko Co's current WACC % is 2.75%, which is 38% below median its own 10-year median of 4.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uchida Yoko Co stock overvalued right now?
Based on GuruFocus' analysis, Uchida Yoko Co (TSE:8057) is currently considered Significantly Undervalued. The stock's GF Value™ is 円11,197.15, compared to a current price of 円2,058.00 — trading 81.6% below its estimated fair value. The current WACC % is 2.75%, which is 38% below median its 10-year median of 4.44 and 58.7% below the Conglomerates industry median of 6.67. Uchida Yoko Co's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Uchida Yoko Co (TSE:8057), the current WACC % is 2.75% as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uchida Yoko Co (TSE:8057) Overvalued in 2026?

Based on GuruFocus' analysis, Uchida Yoko Co stock appears to be undervalued. The current stock price of 円2,058.00 is trading 81.6% below its estimated GF Value™ of 円11,197.15. GuruFocus considers Uchida Yoko Co to be Significantly Undervalued.

Key valuation signals for TSE:8057:

  • WACC %: 2.75% (38% below median its 10-year median of 4.44)
  • GF Value™: 円11,197.15 vs. price of 円2,058.00 (81.6% below fair value)
  • GF Score™: 69/100 with 3 warning signs
  • Industry Position: 58.7% below the Conglomerates median (#81 of 574)

No single metric tells the full story. See the TSE:8057 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uchida Yoko Co Business Description

Address 4-7, Shinkawa 2-Chome, Chuo-ku, Tokyo, JPN, 104-8282
Uchida Yoko Co Ltd provides government and education, office, and information system solutions in Japan. The company is involved in the manufacture and sale of educational devices, textbooks, and contents for school education markets. It is engaged in the manufacture and sale of office related furniture, as well as the design and construction of interior decorations and networks. It is engaged in the development and sale of computer software for private companies, the provision of system integration and maintenance support service.
69GF Score

Get the complete analysis for TSE:8057

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,058.00
Price
円11,197.15
GF Value