Japan Logistic Systems (TSE:9060) WACC %:1.33% (As of Jul. 02, 2026) — 68% Above Median


TSE:9060 Japan Logistic Systems Corp TSE:9060
71 GF Score
Price 円4,300.00
GF Value 円4,447.66
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Japan Logistic Systems WACC %?

Japan Logistic Systems TSE:9060 71 WACC % is 1.33% as of Jul. 02, 2026, which is 68% above its 10-year median of 0.79. GuruFocus rates TSE:9060 with a GF Score™ of 71/100 and a GF Value™ of 円4,447.66 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,024 Transportation companies, Japan Logistic Systems ranks better than 96.58% on this metric.

As of today (2026-07-02), Japan Logistic Systems's weighted average cost of capital is 1.33%%. Japan Logistic Systems's ROIC % is 1.80% (calculated using TTM income statement data). Japan Logistic Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Japan Logistic Systems  (TSE:9060) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Japan Logistic Systems's weighted average cost of capital is 1.33%%. Japan Logistic Systems's ROIC % is 1.80% (calculated using TTM income statement data). Japan Logistic Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Japan Logistic Systems WACC % Historical Data

* Premium members only.

The historical data trend for Japan Logistic Systems's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Logistic Systems WACC % Chart

Japan Logistic Systems Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 0.74 0.68 0.84 1.28

Japan Logistic Systems Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.72 0.84 1.15 1.28

TSE:9060 vs ODFL, XPO, KNX: WACC % Comparison

For the Trucking subindustry, Japan Logistic Systems's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Logistic Systems WACC % vs Transportation Industry

For the Transportation industry and Industrials sector, Japan Logistic Systems's WACC % distribution charts can be found below:

* The bar in red indicates where Japan Logistic Systems's WACC % falls into.


TSE:9060
71GF Score
Japan Logistic Systems Corp TSE:9060
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Logistic Systems WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Japan Logistic Systems's market capitalization (E) is 円5822.759 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Japan Logistic Systems's latest one-year semi-annual average Book Value of Debt (D) is 円22969.377 Mil.
a) weight of equity = E / (E + D) = 5822.759 / (5822.759 + 22969.377) = 0.2022
b) weight of debt = D / (E + D) = 22969.377 / (5822.759 + 22969.377) = 0.7978

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Japan Logistic Systems's beta is 0.2007.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.2007 * 6% = 3.8542%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Japan Logistic Systems's interest expense (positive number) was 円263.144 Mil. Its total Book Value of Debt (D) is 円22969.377 Mil.
Cost of Debt = 263.144 / 22969.377 = 1.1456%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 507.382 / 1281.286 = 39.6%.

Japan Logistic Systems's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.2022*3.8542%+0.7978*1.1456%*(1 - 39.6%)
=1.33%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 1.33% mean?
Japan Logistic Systems (TSE:9060) has a WACC % of 1.33% as of Jul. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Japan Logistic Systems and its competitors. This is 68% above median its historical median of 0.79. Over the past decade, Japan Logistic Systems' WACC % has ranged from 0.45 to 1.33. According to the industry distribution chart, Japan Logistic Systems ranks #35 out of 1024 companies in the Transportation industry, placing it in the top 3.4%.
Is Japan Logistic Systems' WACC % too high?
Japan Logistic Systems' current WACC % of 1.33% is 68% above median its 10-year median of 0.79. Over the past 10 years, this metric has ranged from a low of 0.45 to a high of 1.33. The Transportation industry median WACC % is 7.77. Japan Logistic Systems' value of 1.33% is 82.9% below this industry median. Based on the distribution chart, Japan Logistic Systems ranks #35 out of 1024 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Japan Logistic Systems has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Japan Logistic Systems' WACC % compare to ODFL and XPO?
According to the Transportation industry distribution chart, Japan Logistic Systems ranks #35 out of 1024 companies for WACC %. This places Japan Logistic Systems in the top 3% of its industry — outperforming the majority of peers. The industry median WACC % is 7.77. Japan Logistic Systems' value of 1.33% is 82.9% below this benchmark. Historically, Japan Logistic Systems' own WACC % has ranged from 0.45 to 1.33 over the past decade. While the company's 10-year median is 0.79 vs. the industry median of 7.77, Japan Logistic Systems has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.77, based on 1,024 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Japan Logistic Systems's current WACC % of 1.33% is 82.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Japan Logistic Systems and its competitors. For the Transportation industry, the median WACC % is 7.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Japan Logistic Systems's current WACC % is 1.33%, which is 68% above median its own 10-year median of 0.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Logistic Systems stock overvalued right now?
Based on GuruFocus' analysis, Japan Logistic Systems (TSE:9060) is currently considered Fairly Valued. The stock's GF Value™ is 円4,447.66, compared to a current price of 円4,300.00 — trading 3.3% below its estimated fair value. The current WACC % is 1.33%, which is 68% above median its 10-year median of 0.79 and 82.9% below the Transportation industry median of 7.77. Japan Logistic Systems' overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Japan Logistic Systems (TSE:9060), the current WACC % is 1.33% as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Logistic Systems (TSE:9060) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Logistic Systems stock appears to be undervalued. The current stock price of 円4,300.00 is trading 3.3% below its estimated GF Value™ of 円4,447.66. GuruFocus considers Japan Logistic Systems to be Fairly Valued.

Key valuation signals for TSE:9060:

  • WACC %: 1.33% (68% above median its 10-year median of 0.79)
  • GF Value™: 円4,447.66 vs. price of 円4,300.00 (3.3% below fair value)
  • GF Score™: 71/100 with 3 warning signs
  • Industry Position: 82.9% below the Transportation median (#35 of 1024)

No single metric tells the full story. See the TSE:9060 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Logistic Systems Business Description

Address 5-11-3, Shinbashi, Shinbashi Sumitomo Building, Minato-ku, Tokyo, JPN, 105-0004
Japan Logistic Systems Corp provides lorry and cargo transportation as well as third-party logistic services. It also offers warehousing, insurance agency, worker dispatching as well as industrial waste collection and transportation services.
71GF Score

Get the complete analysis for TSE:9060

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,300.00
Price
円4,447.66
GF Value