International Tower Hill Mines (TSX:ITH) WACC %:16.25% (As of Jun. 25, 2026) — 67% Above Median


TSX:ITH International Tower Hill Mines Ltd TSX:ITH
38 GF Score
Price C$2.66
View Full Analysis

What is International Tower Hill Mines WACC %?

International Tower Hill Mines TSX:ITH -8.59% 38 WACC % is 16.25% as of Jun. 25, 2026, which is 67% above its 10-year median of 9.72. GuruFocus rates TSX:ITH with a GF Score™ of 38/100. Among 2,670 Metals & Mining companies, International Tower Hill Mines ranks worse than 82.36% on this metric.

As of today (2026-06-25), International Tower Hill Mines's weighted average cost of capital is 16.25%%. International Tower Hill Mines's ROIC % is -8.77% (calculated using TTM income statement data). International Tower Hill Mines earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


International Tower Hill Mines  (TSX:ITH) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, International Tower Hill Mines's weighted average cost of capital is 16.25%%. International Tower Hill Mines's ROIC % is -8.77% (calculated using TTM income statement data). International Tower Hill Mines earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

International Tower Hill Mines WACC % Historical Data

* Premium members only.

The historical data trend for International Tower Hill Mines's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Tower Hill Mines WACC % Chart

International Tower Hill Mines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.85 8.69 11.84 10.75 12.29

International Tower Hill Mines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.78 9.24 9.88 12.29 15.76

TSX:ITH vs NEM, AU: WACC % Comparison

For the Gold subindustry, International Tower Hill Mines's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Tower Hill Mines WACC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, International Tower Hill Mines's WACC % distribution charts can be found below:

* The bar in red indicates where International Tower Hill Mines's WACC % falls into.


TSX:ITH
38GF Score
International Tower Hill Mines Ltd TSX:ITH
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Tower Hill Mines WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, International Tower Hill Mines's market capitalization (E) is C$695.956 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, International Tower Hill Mines's latest one-year quarterly average Book Value of Debt (D) is C$0 Mil.
a) weight of equity = E / (E + D) = 695.956 / (695.956 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (695.956 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. International Tower Hill Mines's beta is 2.1174.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 2.1174 * 6% = 16.2459%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, International Tower Hill Mines's interest expense (positive number) was C$-0 Mil. Its total Book Value of Debt (D) is C$0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -2.334 = 0%.

International Tower Hill Mines's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*16.2459%+0*%*(1 - 0%)
=16.25%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 16.25% mean?
International Tower Hill Mines (TSX:ITH) has a WACC % of 16.25% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on International Tower Hill Mines and its competitors. This is 67% above median its historical median of 9.72. According to the industry distribution chart, International Tower Hill Mines ranks #2199 out of 2670 companies in the Metals & Mining industry, placing it in the top 82.4%.
Is International Tower Hill Mines' WACC % too high?
International Tower Hill Mines' current WACC % of 16.25% is 67% above median its 10-year median of 9.72. The Metals & Mining industry median WACC % is 9.60. International Tower Hill Mines' value of 16.25% is 69.4% above this industry median. Based on the distribution chart, International Tower Hill Mines ranks #2199 out of 2670 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, International Tower Hill Mines has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does International Tower Hill Mines' WACC % compare to NEM and AU?
According to the Metals & Mining industry distribution chart, International Tower Hill Mines ranks #2199 out of 2670 companies for WACC %. This places International Tower Hill Mines in the lower half of its industry. The industry median WACC % is 9.60. International Tower Hill Mines' value of 16.25% is 69.4% above this benchmark. While the company's 10-year median is 9.72 vs. the industry median of 9.60, International Tower Hill Mines has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Metals & Mining company?
The median WACC % among Metals & Mining companies is 9.60, based on 2,670 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. International Tower Hill Mines's current WACC % of 16.25% is 69.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on International Tower Hill Mines and its competitors. For the Metals & Mining industry, the median WACC % is 9.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. International Tower Hill Mines's current WACC % is 16.25%, which is 67% above median its own 10-year median of 9.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Tower Hill Mines stock overvalued right now?
International Tower Hill Mines (TSX:ITH) has a current WACC % of 16.25%. The current WACC % is 16.25%, which is 67% above median its 10-year median of 9.72 and 69.4% above the Metals & Mining industry median of 9.60. International Tower Hill Mines' overall GF Score™ is 38/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For International Tower Hill Mines (TSX:ITH), the current WACC % is 16.25% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

International Tower Hill Mines Business Description

Other Exchanges THM:USA0V1N:UK1I1:Germany
Address 200 Burrard Street, Suite 1570, Vancouver, BC, CAN, V6C 3L6
International Tower Hill Mines Ltd is a mining company. It is engaged in the acquisition, exploration, and development of mineral properties. The company holds interests in an exploration project, namely the Livengood Gold Project. It is located in the northwest of Fairbanks, Alaska, in the Tolovana mining district within the Tintina gold belt. The project property consists of land leased from the Alaska Mental Health Trust, several smaller private mineral leases, Alaska state mining claims purchased or located by the company, and the patented ground held by the company.
38GF Score

Get the complete analysis for TSX:ITH

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$2.66
Price