Total Energy Services (TSX:TOT) WACC %:7.28% (As of Jul. 01, 2026) — 12% Below Median


TSX:TOT Total Energy Services Inc TSX:TOT
84 GF Score
Price C$22.08
GF Value C$13.85
Valuation Significantly Overvalued
View Full Analysis

What is Total Energy Services WACC %?

Total Energy Services TSX:TOT +2.03% 84 WACC % is 7.28% as of Jul. 01, 2026, which is 12% below its 10-year median of 8.23. GuruFocus rates TSX:TOT with a GF Score™ of 84/100 and a GF Value™ of C$13.85 (Significantly Overvalued). Among 1,039 Oil & Gas companies, Total Energy Services ranks better than 50.82% on this metric.

As of today (2026-07-01), Total Energy Services's weighted average cost of capital is 7.28%%. Total Energy Services's ROIC % is 9.47% (calculated using TTM income statement data). Total Energy Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Total Energy Services  (TSX:TOT) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Total Energy Services's weighted average cost of capital is 7.28%%. Total Energy Services's ROIC % is 9.47% (calculated using TTM income statement data). Total Energy Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Total Energy Services WACC % Historical Data

* Premium members only.

The historical data trend for Total Energy Services's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Total Energy Services WACC % Chart

Total Energy Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.84 13.18 9.95 9.01 8.56

Total Energy Services Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.21 8.75 8.99 8.56 5.32

TSX:TOT vs SLB, BKR, HAL: WACC % Comparison

For the Oil & Gas Equipment & Services subindustry, Total Energy Services's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Total Energy Services WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Total Energy Services's WACC % distribution charts can be found below:

* The bar in red indicates where Total Energy Services's WACC % falls into.


TSX:TOT
84GF Score
Total Energy Services Inc TSX:TOT
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Total Energy Services WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Total Energy Services's market capitalization (E) is C$809.563 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Total Energy Services's latest one-year quarterly average Book Value of Debt (D) is C$99.712 Mil.
a) weight of equity = E / (E + D) = 809.563 / (809.563 + 99.712) = 0.8903
b) weight of debt = D / (E + D) = 99.712 / (809.563 + 99.712) = 0.1097

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Total Energy Services's beta is 0.7047.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 0.7047 * 6% = 7.7697%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Total Energy Services's interest expense (positive number) was C$4.265 Mil. Its total Book Value of Debt (D) is C$99.712 Mil.
Cost of Debt = 4.265 / 99.712 = 4.2773%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 22.647 / 102.266 = 22.15%.

Total Energy Services's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8903*7.7697%+0.1097*4.2773%*(1 - 22.15%)
=7.28%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.28% mean?
Total Energy Services (TSX:TOT) has a WACC % of 7.28% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Total Energy Services and its competitors. This is 12% below median its historical median of 8.23. Over the past decade, Total Energy Services' WACC % has ranged from 5.05 to 13.18. According to the industry distribution chart, Total Energy Services ranks #511 out of 1039 companies in the Oil & Gas industry, placing it in the top 49.2%.
Is Total Energy Services' WACC % too high?
Total Energy Services' current WACC % of 7.28% is 12% below median its 10-year median of 8.23. Over the past 10 years, this metric has ranged from a low of 5.05 to a high of 13.18. The Oil & Gas industry median WACC % is 7.34. Total Energy Services' value of 7.28% is 0.8% below this industry median. Based on the distribution chart, Total Energy Services ranks #511 out of 1039 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Total Energy Services has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Total Energy Services' WACC % compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, Total Energy Services ranks #511 out of 1039 companies for WACC %. This puts Total Energy Services in the upper half of its industry. The industry median WACC % is 7.34. Total Energy Services' value of 7.28% is 0.8% below this benchmark. Historically, Total Energy Services' own WACC % has ranged from 5.05 to 13.18 over the past decade. While the company's 10-year median is 8.23 vs. the industry median of 7.34, Total Energy Services has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.34, based on 1,039 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Total Energy Services's current WACC % of 7.28% is 0.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Total Energy Services and its competitors. For the Oil & Gas industry, the median WACC % is 7.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Total Energy Services's current WACC % is 7.28%, which is 12% below median its own 10-year median of 8.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Total Energy Services stock overvalued right now?
Based on GuruFocus' analysis, Total Energy Services (TSX:TOT) is currently considered Significantly Overvalued. The stock's GF Value™ is C$13.85, compared to a current price of C$22.08 — trading 59.4% above its estimated fair value. The current WACC % is 7.28%, which is 12% below median its 10-year median of 8.23 and 0.8% below the Oil & Gas industry median of 7.34. Total Energy Services' overall GF Score™ is 84/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Total Energy Services (TSX:TOT), the current WACC % is 7.28% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Total Energy Services (TSX:TOT) Overvalued in 2026?

Based on GuruFocus' analysis, Total Energy Services stock appears to be overvalued. The current stock price of C$22.08 is trading 59.4% above its estimated GF Value™ of C$13.85. GuruFocus considers Total Energy Services to be Significantly Overvalued.

Key valuation signals for TSX:TOT:

  • WACC %: 7.28% (12% below median its 10-year median of 8.23)
  • GF Value™: C$13.85 vs. price of C$22.08 (59.4% above fair value)
  • GF Score™: 84/100
  • Industry Position: 0.8% below the Oil & Gas median (#511 of 1039)

No single metric tells the full story. See the TSX:TOT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Total Energy Services Business Description

Industry EnergyOil & Gas
Other Exchanges TOTZF:USA0S9F:UK5O7:Germany
Address 1000, 734-7th Av. S.W, Calgary, AB, CAN, T2P 3P8
Total Energy Services Inc is a diversified energy services provider based in Calgary, Alberta. The company provides various products and services to the energy and other resource industries in Canada, the United States and Australia, including contract drilling services, the rental and transportation of equipment used in energy and other industrial operations, the fabrication, sale, rental and servicing of gas compression and process equipment and well servicing. Its segments include Contract Drilling Services, Rentals and Transportation Services, Compression and Process Services, and Well Servicing. It derives majority of the revenue from Compression and Process Services segment that involves the design, manufacture, installation, start-up and service of compression and process equipment.
84GF Score

Get the complete analysis for TSX:TOT

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$22.08
Price
C$13.85
GF Value