Green Impact Partners (TSXV:GIP) WACC %:8.29% (As of Jun. 28, 2026) — 14% Above Median


TSXV:GIP Green Impact Partners Inc TSXV:GIP
51 GF Score
Price C$2.30
GF Value C$2.87
! 6 Warning Signs
View Full Analysis

What is Green Impact Partners WACC %?

Green Impact Partners TSXV:GIP 51 WACC % is 8.29% as of Jun. 28, 2026, which is 14% above its 10-year median of 7.29. GuruFocus rates TSXV:GIP with a GF Score™ of 51/100 and a GF Value™ of C$2.87. The stock has 6 warning signs investors should review.

As of today (2026-06-28), Green Impact Partners's weighted average cost of capital is 8.29%%. Green Impact Partners's ROIC % is -5.37% (calculated using TTM income statement data). Green Impact Partners earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Green Impact Partners  (TSXV:GIP) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Green Impact Partners's weighted average cost of capital is 8.29%%. Green Impact Partners's ROIC % is -5.37% (calculated using TTM income statement data). Green Impact Partners earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Green Impact Partners WACC % Historical Data

* Premium members only.

The historical data trend for Green Impact Partners's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Green Impact Partners WACC % Chart

Green Impact Partners Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
WACC %
0.00 7.12 7.27 7.30 7.32

Green Impact Partners Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.73 7.32 6.45 5.55 5.58

TSXV:GIP vs WM, RSG, WCN: WACC % Comparison

For the Waste Management subindustry, Green Impact Partners's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Impact Partners WACC % vs Waste Management Industry

For the Waste Management industry and Industrials sector, Green Impact Partners's WACC % distribution charts can be found below:

* The bar in red indicates where Green Impact Partners's WACC % falls into.


TSXV:GIP
51GF Score
Green Impact Partners Inc TSXV:GIP
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Green Impact Partners WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Green Impact Partners's market capitalization (E) is C$48.280 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2025, Green Impact Partners's latest one-year quarterly average Book Value of Debt (D) is C$28.9022 Mil.
a) weight of equity = E / (E + D) = 48.280 / (48.280 + 28.9022) = 0.6255
b) weight of debt = D / (E + D) = 28.9022 / (48.280 + 28.9022) = 0.3745

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Green Impact Partners's beta is 0.6836.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 0.6836 * 6% = 7.6431%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Sep. 2025, Green Impact Partners's interest expense (positive number) was C$2.705 Mil. Its total Book Value of Debt (D) is C$28.9022 Mil.
Cost of Debt = 2.705 / 28.9022 = 9.3591%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.693 / -18.617 = -3.72%, which is less than 0%. Therefore it's set to 0%.

Green Impact Partners's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6255*7.6431%+0.3745*9.3591%*(1 - 0%)
=8.29%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.29% mean?
Green Impact Partners (TSXV:GIP) has a WACC % of 8.29% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Green Impact Partners and its competitors. This is 14% above median its historical median of 7.29. Over the past decade, Green Impact Partners' WACC % has ranged from 7.12 to 8.29.
Is Green Impact Partners' WACC % too high?
Green Impact Partners' current WACC % of 8.29% is 14% above median its 10-year median of 7.29. Over the past 10 years, this metric has ranged from a low of 7.12 to a high of 8.29. The Waste Management industry median WACC % is 7.43. Green Impact Partners' value of 8.29% is 11.6% above this industry median. Overall, Green Impact Partners has a GF Score™ of 51/100, reflecting its overall financial health beyond just this single metric.
How does Green Impact Partners' WACC % compare to WM and RSG?
Green Impact Partners' WACC % of 8.29% can be compared against companies in the Waste Management industry. The industry median WACC % is 7.43. Green Impact Partners' value of 8.29% is 11.6% above this benchmark. Historically, Green Impact Partners' own WACC % has ranged from 7.12 to 8.29 over the past decade. While the company's 10-year median is 7.29 vs. the industry median of 7.43, Green Impact Partners has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Waste Management company?
The median WACC % among Waste Management companies is 7.43, based on 252 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Green Impact Partners's current WACC % of 8.29% is 11.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Green Impact Partners and its competitors. For the Waste Management industry, the median WACC % is 7.43 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Green Impact Partners's current WACC % is 8.29%, which is 14% above median its own 10-year median of 7.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Green Impact Partners stock overvalued right now?
Green Impact Partners (TSXV:GIP) has a current WACC % of 8.29%. The stock's GF Value™ is C$2.87, compared to a current price of C$2.30 — trading 19.9% below its estimated fair value. The current WACC % is 8.29%, which is 14% above median its 10-year median of 7.29 and 11.6% above the Waste Management industry median of 7.43. Green Impact Partners' overall GF Score™ is 51/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Green Impact Partners (TSXV:GIP), the current WACC % is 8.29% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Green Impact Partners (TSXV:GIP) Overvalued in 2026?

Based on GuruFocus' analysis, Green Impact Partners stock appears to be undervalued. The current stock price of C$2.30 is trading 19.9% below its estimated GF Value™ of C$2.87.

Key valuation signals for TSXV:GIP:

  • WACC %: 8.29% (14% above median its 10-year median of 7.29)
  • GF Value™: C$2.87 vs. price of C$2.30 (19.9% below fair value)
  • GF Score™: 51/100 with 6 warning signs
  • Industry Position: 11.6% above the Waste Management median

No single metric tells the full story. See the TSXV:GIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Green Impact Partners Business Description

Address 322 - 11 Avenue Sw, Suite 303, Calgary, AB, CAN, T2R 0C5
Green Impact Partners Inc is a clean energy company with an operating portfolio of water and solids treatment and recycling facilities in North America. The company also has a portfolio of renewable natural gas and clean energy development projects. Its services include water and solids recycling management, disposal services, and energy product optimization services. Its operating segments are Water & Solids Recycling & Energy Product Optimization and Clean Energy Production. Its core focus is that GIP has an infrastructure network located throughout western Canada and the United States that includes wastewater, hydrocarbon processing, disposal facilities, industrial landfill, recycling facilities, oil and water gathering pipelines, and oil terminals.
51GF Score

Get the complete analysis for TSXV:GIP

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$2.30
Price
C$2.87
GF Value