MiMedia Holdings (TSXV:MIM) WACC %:8.44% (As of Jul. 05, 2026) — 28% Below Median


TSXV:MIM MiMedia Holdings Inc TSXV:MIM
10 GF Score
Price C$0.19
! 5 Warning Signs
View Full Analysis

What is MiMedia Holdings WACC %?

MiMedia Holdings TSXV:MIM 10 WACC % is 8.44% as of Jul. 05, 2026, which is 28% below its 10-year median of 11.67. GuruFocus rates TSXV:MIM with a GF Score™ of 10/100. The stock has 5 warning signs investors should review. Among 2,912 Software companies, MiMedia Holdings ranks worse than 58.62% on this metric.

As of today (2026-07-05), MiMedia Holdings's weighted average cost of capital is 8.44%%. MiMedia Holdings's ROIC % is -177.99% (calculated using TTM income statement data). MiMedia Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


MiMedia Holdings  (TSXV:MIM) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, MiMedia Holdings's weighted average cost of capital is 8.44%%. MiMedia Holdings's ROIC % is -177.99% (calculated using TTM income statement data). MiMedia Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

MiMedia Holdings WACC % Historical Data

* Premium members only.

The historical data trend for MiMedia Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MiMedia Holdings WACC % Chart

MiMedia Holdings Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 0.18 8.48 11.03 12.80 12.30

MiMedia Holdings Quarterly Data
Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.61 12.50 11.91 12.30 11.13

TSXV:MIM vs MSFT, ORCL, PLTR: WACC % Comparison

For the Software - Infrastructure subindustry, MiMedia Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MiMedia Holdings WACC % vs Software Industry

For the Software industry and Technology sector, MiMedia Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where MiMedia Holdings's WACC % falls into.


TSXV:MIM
10GF Score
MiMedia Holdings Inc TSXV:MIM
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MiMedia Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, MiMedia Holdings's market capitalization (E) is C$18.229 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, MiMedia Holdings's latest one-year quarterly average Book Value of Debt (D) is C$6.2766 Mil.
a) weight of equity = E / (E + D) = 18.229 / (18.229 + 6.2766) = 0.7439
b) weight of debt = D / (E + D) = 6.2766 / (18.229 + 6.2766) = 0.2561

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. MiMedia Holdings's beta is 0.1804.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 0.1804 * 6% = 4.6239%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, MiMedia Holdings's interest expense (positive number) was C$1.242 Mil. Its total Book Value of Debt (D) is C$6.2766 Mil.
Cost of Debt = 1.242 / 6.2766 = 19.7878%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.09 / -6.795 = 1.32%.

MiMedia Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7439*4.6239%+0.2561*19.7878%*(1 - 1.32%)
=8.44%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.44% mean?
MiMedia Holdings (TSXV:MIM) has a WACC % of 8.44% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on MiMedia Holdings and its competitors. This is 28% below median its historical median of 11.67. Over the past decade, MiMedia Holdings' WACC % has ranged from 8.44 to 12.80. According to the industry distribution chart, MiMedia Holdings ranks #1707 out of 2912 companies in the Software industry, placing it in the top 58.6%.
Is MiMedia Holdings' WACC % too high?
MiMedia Holdings' current WACC % of 8.44% is 28% below median its 10-year median of 11.67. Over the past 10 years, this metric has ranged from a low of 8.44 to a high of 12.80. The Software industry median WACC % is 9.00. MiMedia Holdings' value of 8.44% is 6.2% below this industry median. Based on the distribution chart, MiMedia Holdings ranks #1707 out of 2912 companies in the Software industry, which is below the industry midpoint. Overall, MiMedia Holdings has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does MiMedia Holdings' WACC % compare to MSFT and ORCL?
According to the Software industry distribution chart, MiMedia Holdings ranks #1707 out of 2912 companies for WACC %. This places MiMedia Holdings in the lower half of its industry. The industry median WACC % is 9.00. MiMedia Holdings' value of 8.44% is 6.2% below this benchmark. Historically, MiMedia Holdings' own WACC % has ranged from 8.44 to 12.80 over the past decade. While the company's 10-year median is 11.67 vs. the industry median of 9.00, MiMedia Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 9.00, based on 2,912 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MiMedia Holdings's current WACC % of 8.44% is 6.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on MiMedia Holdings and its competitors. For the Software industry, the median WACC % is 9.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MiMedia Holdings's current WACC % is 8.44%, which is 28% below median its own 10-year median of 11.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MiMedia Holdings stock overvalued right now?
MiMedia Holdings (TSXV:MIM) has a current WACC % of 8.44%. The current WACC % is 8.44%, which is 28% below median its 10-year median of 11.67 and 6.2% below the Software industry median of 9.00. MiMedia Holdings' overall GF Score™ is 10/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For MiMedia Holdings (TSXV:MIM), the current WACC % is 8.44% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MiMedia Holdings Business Description

Other Exchanges KH3:Germany
Address 220-333 Terminal Avenue, Vancouver, BC, CAN, V6A 4C1
MiMedia Holdings Inc provides a next-generation consumer cloud platform that enables all types of personal media to be secured in the cloud, accessed seamlessly at any time, across all devices, and on all operating systems. The company's platform differentiates itself with its rich media experience, robust organizational tools, private sharing capabilities, and features that drive content re-engagement. It partners with smartphone makers and telecom carriers globally and provides its partners with recurring revenue streams, improved customer retention, and market differentiation. The platform services engaged users all around the world.
10GF Score

Get the complete analysis for TSXV:MIM

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.19
Price