UTKN (Universal Token) WACC %:10.71% (As of Aug. 01, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UTKN Universal Token Inc UTKN
15 GF Score
Price $1.14
! 1 Warning Sign
View Full Analysis

What is Universal Token WACC %?

Universal Token UTKN 15 WACC % is 10.71% as of Aug. 01, 2026, which is 3% above its 10-year median of 10.36. GuruFocus rates UTKN with a GF Score™ of 15/100. The stock has 1 warning sign investors should review. Among 3,092 Industrial Products companies, Universal Token ranks worse than 62.06% on this metric.

As of today (2026-08-01), Universal Token's weighted average cost of capital is 10.71%%. Universal Token's ROIC % is -28.73% (calculated using TTM income statement data). Universal Token earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Universal Token  (OTCPK:UTKN) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Universal Token's weighted average cost of capital is 10.71%%. Universal Token's ROIC % is -28.73% (calculated using TTM income statement data). Universal Token earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Universal Token WACC % Historical Data

* Premium members only.

The historical data trend for Universal Token's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Token WACC % Chart

Universal Token Annual Data
Trend Dec22 Dec23 Dec24 Dec25
WACC %
0.00 0.00 10.56 10.16

Universal Token Quarterly Data
Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.19 10.20 10.14 10.16 10.29

UTKN vs RFIL, SKYX, NEOV: WACC % Comparison

For the Electrical Equipment & Parts subindustry, Universal Token's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Token WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Universal Token's WACC % distribution charts can be found below:

* The bar in red indicates where Universal Token's WACC % falls into.


UTKN
15GF Score
Universal Token Inc UTKN
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Token WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Universal Token's market capitalization (E) is $115.780 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Universal Token's latest one-year quarterly average Book Value of Debt (D) is $0.044 Mil.
a) weight of equity = E / (E + D) = 115.780 / (115.780 + 0.044) = 0.9996
b) weight of debt = D / (E + D) = 0.044 / (115.780 + 0.044) = 0.0004

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.718%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Universal Token's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.718% + 1 * 6% = 10.718%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Universal Token's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0.044 Mil.
Cost of Debt = -0 / 0.044 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -0.277 = 0%.

Universal Token's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9996*10.718%+0.0004*0%*(1 - 0%)
=10.71%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.71% mean?
Universal Token (UTKN) has a WACC % of 10.71% as of Aug. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Universal Token and its competitors. This is near median its historical median of 10.36. Over the past decade, Universal Token's WACC % has ranged from 10.16 to 10.68. According to the industry distribution chart, Universal Token ranks #1919 out of 3092 companies in the Industrial Products industry, placing it in the top 62.1%.
Is Universal Token's WACC % too high?
Universal Token's current WACC % of 10.71% is near median its 10-year median of 10.36. Over the past 10 years, this metric has ranged from a low of 10.16 to a high of 10.68. The Industrial Products industry median WACC % is 9.72. Universal Token's value of 10.71% is 10.2% above this industry median. Based on the distribution chart, Universal Token ranks #1919 out of 3092 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Universal Token has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Universal Token's WACC % compare to RFIL and SKYX?
According to the Industrial Products industry distribution chart, Universal Token ranks #1919 out of 3092 companies for WACC %. This places Universal Token in the lower half of its industry. The industry median WACC % is 9.72. Universal Token's value of 10.71% is 10.2% above this benchmark. Historically, Universal Token's own WACC % has ranged from 10.16 to 10.68 over the past decade. While the company's 10-year median is 10.36 vs. the industry median of 9.72, Universal Token has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.72, based on 3,092 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Universal Token's current WACC % of 10.71% is 10.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Universal Token and its competitors. For the Industrial Products industry, the median WACC % is 9.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Universal Token's current WACC % is 10.71%, which is near median its own 10-year median of 10.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Token stock overvalued right now?
Universal Token (UTKN) has a current WACC % of 10.71%. The current WACC % is 10.71%, which is near median its 10-year median of 10.36 and 10.2% above the Industrial Products industry median of 9.72. Universal Token's overall GF Score™ is 15/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Universal Token (UTKN), the current WACC % is 10.71% as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Universal Token Business Description

Address 87 Avenue Norte, Calle el Mirador, World Trade Center, San Salvador, SLV, 00000
Universal Token Inc is a public company at the forefront of digital finance and tokenization. With operations spanning El Salvador, the UAE, Indonesia, and Sri Lanka, the company provides infrastructure for tokenized assets, digital banking, and gold-backed financial products. It builds tools to help people access the economy via mobile and digital services. It is also involved in digital asset tokenisation and digital asset trading, as well as digital wallet activities.
15GF Score

Get the complete analysis for UTKN

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.14
Price