Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
For a comprehensive WACC calculation, please access the WACC Calculator.
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing (WAR:FSG) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's weighted average cost of capital is 6.56%%. Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's ROIC % is 6.29% (calculated using TTM income statement data).
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing WACC % Chart
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing Annual Data
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing WACC % vs Industrial Products Industry
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's market capitalization (E) is zł43.191 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's latest one-year quarterly average Book Value of Debt (D) is zł82.1168 Mil.
a) weight of equity = E / (E + D) = 43.191 / (43.191 + 82.1168) = 0.3447
b) weight of debt = D / (E + D) = 82.1168 / (43.191 + 82.1168) = 0.6553
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.74%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's beta is 0.8293.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.74% + 0.8293 * 6% = 10.7158%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's interest expense (positive number) was zł4.894 Mil. Its total Book Value of Debt (D) is zł82.1168 Mil.
Cost of Debt = 4.894 / 82.1168 = 5.9598%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2.882 / 10.796 = 26.7%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing (WAR:FSG) has a WACC % of 6.56% as of Jul. 13, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing and its competitors. This is 40% above median its historical median of 4.70. Over the past decade, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's WACC % has ranged from 1.88 to 8.29. According to the industry distribution chart, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing ranks #920 out of 3089 companies in the Industrial Products industry, placing it in the top 29.8%.
Is Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's WACC % too high?
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's current WACC % of 6.56% is 40% above median its 10-year median of 4.70. Over the past 10 years, this metric has ranged from a low of 1.88 to a high of 8.29. The Industrial Products industry median WACC % is 9.69. Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's value of 6.56% is 32.3% below this industry median. Based on the distribution chart, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing ranks #920 out of 3089 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's WACC % compare to CRS and ATI?
According to the Industrial Products industry distribution chart, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing ranks #920 out of 3089 companies for WACC %. This puts Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing in the upper half of its industry. The industry median WACC % is 9.69. Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's value of 6.56% is 32.3% below this benchmark. Historically, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's own WACC % has ranged from 1.88 to 8.29 over the past decade. While the company's 10-year median is 4.70 vs. the industry median of 9.69, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.69, based on 3,089 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's current WACC % of 6.56% is 32.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing and its competitors. For the Industrial Products industry, the median WACC % is 9.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's current WACC % is 6.56%, which is 40% above median its own 10-year median of 4.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing stock overvalued right now?
Based on GuruFocus' analysis, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing (WAR:FSG) is currently considered Fairly Valued. The stock's GF Value™ is zł13.94, compared to a current price of zł13.90 — trading 0.3% below its estimated fair value. The current WACC % is 6.56%, which is 40% above median its 10-year median of 4.70 and 32.3% below the Industrial Products industry median of 9.69. Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing (WAR:FSG), the current WACC % is 6.56% as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing (WAR:FSG) Overvalued in 2026?
Based on GuruFocus' analysis, Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing stock appears to be undervalued.
The current stock price of zł13.90 is trading 0.3% below its estimated GF Value™ of zł13.94.
GuruFocus considers Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing to be Fairly Valued.
Key valuation signals for WAR:FSG:
WACC %: 6.56% (40% above median its 10-year median of 4.70)
GF Value™: zł13.94 vs. price of zł13.90 (0.3% below fair value)
Industry Position: 32.3% below the Industrial Products median (#920 of 3089)
No single metric tells the full story. See the WAR:FSG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing Business Description
Fabryki Sprzetu I Narzedzi Gorniczych Grupa Kapitalowa Fasing SA is involved in producing and selling chains for the mining, fishery, power, sugar, cement, timber, and other sectors world-wide. The company offers round and flat link mining chains, chain assemblies, connecting links, wear resistant round link chains, lifting chains, chains for hoists, general purpose chains, and accessories, as well as flight bars, clamps, and locks.
77GF Score
Get the complete analysis for WAR:FSG
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
WAR:FSG has been successfully added to your 
