Zaklady Przemyslu Cukierniczego Otmuchow (WAR:OTM) WACC %:7.61% (As of Jul. 07, 2026) — 43% Above Median


WAR:OTM Zaklady Przemyslu Cukierniczego Otmuchow SA WAR:OTM
68 GF Score
Price zł4.94
GF Value zł4.80
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Zaklady Przemyslu Cukierniczego Otmuchow WACC %?

Zaklady Przemyslu Cukierniczego Otmuchow WAR:OTM -3.52% 68 WACC % is 7.61% as of Jul. 07, 2026, which is 43% above its 10-year median of 5.34. GuruFocus rates WAR:OTM with a GF Score™ of 68/100 and a GF Value™ of zł4.80 (Fairly Valued). The stock has 3 warning signs investors should review. Among 2,032 Consumer Packaged Goods companies, Zaklady Przemyslu Cukierniczego Otmuchow ranks better than 59.2% on this metric.

As of today (2026-07-07), Zaklady Przemyslu Cukierniczego Otmuchow's weighted average cost of capital is 7.61%%. Zaklady Przemyslu Cukierniczego Otmuchow's ROIC % is 5.42% (calculated using TTM income statement data). Zaklady Przemyslu Cukierniczego Otmuchow earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Zaklady Przemyslu Cukierniczego Otmuchow  (WAR:OTM) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zaklady Przemyslu Cukierniczego Otmuchow's weighted average cost of capital is 7.61%%. Zaklady Przemyslu Cukierniczego Otmuchow's ROIC % is 5.42% (calculated using TTM income statement data). Zaklady Przemyslu Cukierniczego Otmuchow earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Zaklady Przemyslu Cukierniczego Otmuchow WACC % Historical Data

* Premium members only.

The historical data trend for Zaklady Przemyslu Cukierniczego Otmuchow's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zaklady Przemyslu Cukierniczego Otmuchow WACC % Chart

Zaklady Przemyslu Cukierniczego Otmuchow Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.36 13.30 10.75 3.56 10.77

Zaklady Przemyslu Cukierniczego Otmuchow Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.59 8.32 6.64 10.77 7.15

WAR:OTM vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Zaklady Przemyslu Cukierniczego Otmuchow's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zaklady Przemyslu Cukierniczego Otmuchow WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Zaklady Przemyslu Cukierniczego Otmuchow's WACC % distribution charts can be found below:

* The bar in red indicates where Zaklady Przemyslu Cukierniczego Otmuchow's WACC % falls into.


WAR:OTM
68GF Score
Zaklady Przemyslu Cukierniczego Otmuchow SA WAR:OTM
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zaklady Przemyslu Cukierniczego Otmuchow WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Zaklady Przemyslu Cukierniczego Otmuchow's market capitalization (E) is zł149.782 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Zaklady Przemyslu Cukierniczego Otmuchow's latest one-year quarterly average Book Value of Debt (D) is zł26.422 Mil.
a) weight of equity = E / (E + D) = 149.782 / (149.782 + 26.422) = 0.85
b) weight of debt = D / (E + D) = 26.422 / (149.782 + 26.422) = 0.15

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.74%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Zaklady Przemyslu Cukierniczego Otmuchow's beta is 0.3354.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.74% + 0.3354 * 6% = 7.7524%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Zaklady Przemyslu Cukierniczego Otmuchow's interest expense (positive number) was zł2.965 Mil. Its total Book Value of Debt (D) is zł26.422 Mil.
Cost of Debt = 2.965 / 26.422 = 11.2217%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 5.732 / 14.467 = 39.62%.

Zaklady Przemyslu Cukierniczego Otmuchow's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.85*7.7524%+0.15*11.2217%*(1 - 39.62%)
=7.61%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.61% mean?
Zaklady Przemyslu Cukierniczego Otmuchow (WAR:OTM) has a WACC % of 7.61% as of Jul. 07, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Zaklady Przemyslu Cukierniczego Otmuchow and its competitors. This is 43% above median its historical median of 5.34. Over the past decade, Zaklady Przemyslu Cukierniczego Otmuchow's WACC % has ranged from 3.38 to 13.30. According to the industry distribution chart, Zaklady Przemyslu Cukierniczego Otmuchow ranks #829 out of 2032 companies in the Consumer Packaged Goods industry, placing it in the top 40.8%.
Is Zaklady Przemyslu Cukierniczego Otmuchow's WACC % too high?
Zaklady Przemyslu Cukierniczego Otmuchow's current WACC % of 7.61% is 43% above median its 10-year median of 5.34. Over the past 10 years, this metric has ranged from a low of 3.38 to a high of 13.30. The Consumer Packaged Goods industry median WACC % is 7.63. Zaklady Przemyslu Cukierniczego Otmuchow's value of 7.61% is 0.2% below this industry median. Based on the distribution chart, Zaklady Przemyslu Cukierniczego Otmuchow ranks #829 out of 2032 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Zaklady Przemyslu Cukierniczego Otmuchow has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Zaklady Przemyslu Cukierniczego Otmuchow's WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Zaklady Przemyslu Cukierniczego Otmuchow ranks #829 out of 2032 companies for WACC %. This puts Zaklady Przemyslu Cukierniczego Otmuchow in the upper half of its industry. The industry median WACC % is 7.63. Zaklady Przemyslu Cukierniczego Otmuchow's value of 7.61% is 0.2% below this benchmark. Historically, Zaklady Przemyslu Cukierniczego Otmuchow's own WACC % has ranged from 3.38 to 13.30 over the past decade. While the company's 10-year median is 5.34 vs. the industry median of 7.63, Zaklady Przemyslu Cukierniczego Otmuchow has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.63, based on 2,032 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Zaklady Przemyslu Cukierniczego Otmuchow's current WACC % of 7.61% is 0.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Zaklady Przemyslu Cukierniczego Otmuchow and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Zaklady Przemyslu Cukierniczego Otmuchow's current WACC % is 7.61%, which is 43% above median its own 10-year median of 5.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zaklady Przemyslu Cukierniczego Otmuchow stock overvalued right now?
Based on GuruFocus' analysis, Zaklady Przemyslu Cukierniczego Otmuchow (WAR:OTM) is currently considered Fairly Valued. The stock's GF Value™ is zł4.80, compared to a current price of zł4.94 — trading 2.9% above its estimated fair value. The current WACC % is 7.61%, which is 43% above median its 10-year median of 5.34 and 0.2% below the Consumer Packaged Goods industry median of 7.63. Zaklady Przemyslu Cukierniczego Otmuchow's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Zaklady Przemyslu Cukierniczego Otmuchow (WAR:OTM), the current WACC % is 7.61% as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zaklady Przemyslu Cukierniczego Otmuchow (WAR:OTM) Overvalued in 2026?

Based on GuruFocus' analysis, Zaklady Przemyslu Cukierniczego Otmuchow stock appears to be overvalued. The current stock price of zł4.94 is trading 2.9% above its estimated GF Value™ of zł4.80. GuruFocus considers Zaklady Przemyslu Cukierniczego Otmuchow to be Fairly Valued.

Key valuation signals for WAR:OTM:

  • WACC %: 7.61% (43% above median its 10-year median of 5.34)
  • GF Value™: zł4.80 vs. price of zł4.94 (2.9% above fair value)
  • GF Score™: 68/100 with 3 warning signs
  • Industry Position: 0.2% below the Consumer Packaged Goods median (#829 of 2032)

No single metric tells the full story. See the WAR:OTM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zaklady Przemyslu Cukierniczego Otmuchow Business Description

Address ul. Nyska 21, Otmuchow, POL, 48-385
Zaklady Przemyslu Cukierniczego Otmuchow SA is involved in producing and selling sweets, salty snacks, and breakfast cereal products in Poland and internationally. It offers cakes, created sugar molds, glazed gingerbread hearts and stars, lollipops, chocolate and sugar covered jellies, halvah, filled and hard caramels, and dragees, marshmallows, and other products.
68GF Score

Get the complete analysis for WAR:OTM

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł4.94
Price
zł4.80
GF Value