Volaria AI (WAR:VAI) WACC %:7.26% (As of Jul. 09, 2026) — Near Median


WAR:VAI Volaria AI SA WAR:VAI
27 GF Score
Price zł0.92
GF Value zł0.21
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Volaria AI WACC %?

Volaria AI WAR:VAI -8.91% 27 WACC % is 7.26% as of Jul. 09, 2026, which is 8% above its 10-year median of 6.75. GuruFocus rates WAR:VAI with a GF Score™ of 27/100 and a GF Value™ of zł0.21 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 2,908 Software companies, Volaria AI ranks better than 61.69% on this metric.

As of today (2026-07-09), Volaria AI's weighted average cost of capital is 7.26%%. Volaria AI's ROIC % is -16.96% (calculated using TTM income statement data). Volaria AI earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Volaria AI  (WAR:VAI) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Volaria AI's weighted average cost of capital is 7.26%%. Volaria AI's ROIC % is -16.96% (calculated using TTM income statement data). Volaria AI earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Volaria AI WACC % Historical Data

* Premium members only.

The historical data trend for Volaria AI's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Volaria AI WACC % Chart

Volaria AI Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 9.13 12.46 1.42 6.21 4.37

Volaria AI Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.21 7.13 9.74 9.10 4.37

WAR:VAI vs MSFT, ORCL, PLTR: WACC % Comparison

For the Software - Infrastructure subindustry, Volaria AI's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Volaria AI WACC % vs Software Industry

For the Software industry and Technology sector, Volaria AI's WACC % distribution charts can be found below:

* The bar in red indicates where Volaria AI's WACC % falls into.


WAR:VAI
27GF Score
Volaria AI SA WAR:VAI
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Volaria AI WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Volaria AI's market capitalization (E) is zł1.955 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Volaria AI's latest one-year quarterly average Book Value of Debt (D) is zł0.271 Mil.
a) weight of equity = E / (E + D) = 1.955 / (1.955 + 0.271) = 0.8783
b) weight of debt = D / (E + D) = 0.271 / (1.955 + 0.271) = 0.1217

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.74%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Volaria AI's beta is -0.0302.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.74% + -0.0302 * 6% = 5.5588%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Volaria AI's interest expense (positive number) was zł0.053 Mil. Its total Book Value of Debt (D) is zł0.271 Mil.
Cost of Debt = 0.053 / 0.271 = 19.5572%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -0.254 = 0%.

Volaria AI's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8783*5.5588%+0.1217*19.5572%*(1 - 0%)
=7.26%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.26% mean?
Volaria AI (WAR:VAI) has a WACC % of 7.26% as of Jul. 09, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Volaria AI and its competitors. This is near median its historical median of 6.75. Over the past decade, Volaria AI's WACC % has ranged from 1.42 to 12.46. According to the industry distribution chart, Volaria AI ranks #1114 out of 2908 companies in the Software industry, placing it in the top 38.3%.
Is Volaria AI's WACC % too high?
Volaria AI's current WACC % of 7.26% is near median its 10-year median of 6.75. Over the past 10 years, this metric has ranged from a low of 1.42 to a high of 12.46. The Software industry median WACC % is 9.01. Volaria AI's value of 7.26% is 19.4% below this industry median. Based on the distribution chart, Volaria AI ranks #1114 out of 2908 companies in the Software industry, which is above the industry midpoint. Overall, Volaria AI has a GF Score™ of 27/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Volaria AI's WACC % compare to MSFT and ORCL?
According to the Software industry distribution chart, Volaria AI ranks #1114 out of 2908 companies for WACC %. This puts Volaria AI in the upper half of its industry. The industry median WACC % is 9.01. Volaria AI's value of 7.26% is 19.4% below this benchmark. Historically, Volaria AI's own WACC % has ranged from 1.42 to 12.46 over the past decade. While the company's 10-year median is 6.75 vs. the industry median of 9.01, Volaria AI has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 9.01, based on 2,908 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Volaria AI's current WACC % of 7.26% is 19.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Volaria AI and its competitors. For the Software industry, the median WACC % is 9.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Volaria AI's current WACC % is 7.26%, which is near median its own 10-year median of 6.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Volaria AI stock overvalued right now?
Based on GuruFocus' analysis, Volaria AI (WAR:VAI) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.21, compared to a current price of zł0.92 — trading 338.1% above its estimated fair value. The current WACC % is 7.26%, which is near median its 10-year median of 6.75 and 19.4% below the Software industry median of 9.01. Volaria AI's overall GF Score™ is 27/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Volaria AI (WAR:VAI), the current WACC % is 7.26% as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Volaria AI (WAR:VAI) Overvalued in 2026?

Based on GuruFocus' analysis, Volaria AI stock appears to be overvalued. The current stock price of zł0.92 is trading 338.1% above its estimated GF Value™ of zł0.21. GuruFocus considers Volaria AI to be Significantly Overvalued.

Key valuation signals for WAR:VAI:

  • WACC %: 7.26% (near median its 10-year median of 6.75)
  • GF Value™: zł0.21 vs. price of zł0.92 (338.1% above fair value)
  • GF Score™: 27/100 with 8 warning signs
  • Industry Position: 19.4% below the Software median (#1114 of 2908)

No single metric tells the full story. See the WAR:VAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Volaria AI Business Description

Address Aleja Jana Pawla II 27, Warsaw, POL, 00-867
Volaria AI SA specializes in building customized artificial intelligence ecosystems that help businesses scale and streamline operations. It offers businesses to design, deploy, and scale agentic workflows that transform entire operations. The company focuses on developing AI-powered agents and workflows that integrate seamlessly into business processes. It serves a wide range of industries, including e-commerce, real estate, healthcare and more.
27GF Score

Get the complete analysis for WAR:VAI

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.92
Price
zł0.21
GF Value