Zaklady Urzadzen Kotlowych Staporkow (WAR:ZUK) WACC %:10.69% (As of Jul. 20, 2026) — 63% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:ZUK Zaklady Urzadzen Kotlowych Staporkow SA WAR:ZUK
68 GF Score
Price zł4.50
GF Value zł3.33
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Zaklady Urzadzen Kotlowych Staporkow WACC %?

Zaklady Urzadzen Kotlowych Staporkow WAR:ZUK 68 WACC % is 10.69% as of Jul. 20, 2026, which is 63% above its 10-year median of 6.56. GuruFocus rates WAR:ZUK with a GF Score™ of 68/100 and a GF Value™ of zł3.33 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 3,086 Industrial Products companies, Zaklady Urzadzen Kotlowych Staporkow ranks worse than 63.71% on this metric.

As of today (2026-07-20), Zaklady Urzadzen Kotlowych Staporkow's weighted average cost of capital is 10.69%%. Zaklady Urzadzen Kotlowych Staporkow's ROIC % is 9.98% (calculated using TTM income statement data). Zaklady Urzadzen Kotlowych Staporkow earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Zaklady Urzadzen Kotlowych Staporkow  (WAR:ZUK) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zaklady Urzadzen Kotlowych Staporkow's weighted average cost of capital is 10.69%%. Zaklady Urzadzen Kotlowych Staporkow's ROIC % is 9.98% (calculated using TTM income statement data). Zaklady Urzadzen Kotlowych Staporkow earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Zaklady Urzadzen Kotlowych Staporkow WACC % Historical Data

* Premium members only.

The historical data trend for Zaklady Urzadzen Kotlowych Staporkow's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zaklady Urzadzen Kotlowych Staporkow WACC % Chart

Zaklady Urzadzen Kotlowych Staporkow Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.54 14.18 7.62 4.06 7.15

Zaklady Urzadzen Kotlowych Staporkow Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.99 9.25 0.00 7.15 10.49

WAR:ZUK vs GEV, ETN, PH: WACC % Comparison

For the Specialty Industrial Machinery subindustry, Zaklady Urzadzen Kotlowych Staporkow's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zaklady Urzadzen Kotlowych Staporkow WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Zaklady Urzadzen Kotlowych Staporkow's WACC % distribution charts can be found below:

* The bar in red indicates where Zaklady Urzadzen Kotlowych Staporkow's WACC % falls into.


WAR:ZUK
68GF Score
Zaklady Urzadzen Kotlowych Staporkow SA WAR:ZUK
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zaklady Urzadzen Kotlowych Staporkow WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Zaklady Urzadzen Kotlowych Staporkow's market capitalization (E) is zł27.804 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Zaklady Urzadzen Kotlowych Staporkow's latest one-year quarterly average Book Value of Debt (D) is zł4.1243 Mil.
a) weight of equity = E / (E + D) = 27.804 / (27.804 + 4.1243) = 0.8708
b) weight of debt = D / (E + D) = 4.1243 / (27.804 + 4.1243) = 0.1292

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.51%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Zaklady Urzadzen Kotlowych Staporkow's beta is 1.0225.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.51% + 1.0225 * 6% = 11.645%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Zaklady Urzadzen Kotlowych Staporkow's interest expense (positive number) was zł0.229 Mil. Its total Book Value of Debt (D) is zł4.1243 Mil.
Cost of Debt = 0.229 / 4.1243 = 5.5525%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.641 / 2.822 = 22.71%.

Zaklady Urzadzen Kotlowych Staporkow's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8708*11.645%+0.1292*5.5525%*(1 - 22.71%)
=10.69%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.69% mean?
Zaklady Urzadzen Kotlowych Staporkow (WAR:ZUK) has a WACC % of 10.69% as of Jul. 20, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Zaklady Urzadzen Kotlowych Staporkow and its competitors. This is 63% above median its historical median of 6.56. Over the past decade, Zaklady Urzadzen Kotlowych Staporkow's WACC % has ranged from 0.49 to 14.18. According to the industry distribution chart, Zaklady Urzadzen Kotlowych Staporkow ranks #1966 out of 3086 companies in the Industrial Products industry, placing it in the top 63.7%.
Is Zaklady Urzadzen Kotlowych Staporkow's WACC % too high?
Zaklady Urzadzen Kotlowych Staporkow's current WACC % of 10.69% is 63% above median its 10-year median of 6.56. Over the past 10 years, this metric has ranged from a low of 0.49 to a high of 14.18. The Industrial Products industry median WACC % is 9.67. Zaklady Urzadzen Kotlowych Staporkow's value of 10.69% is 10.5% above this industry median. Based on the distribution chart, Zaklady Urzadzen Kotlowych Staporkow ranks #1966 out of 3086 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Zaklady Urzadzen Kotlowych Staporkow has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zaklady Urzadzen Kotlowych Staporkow's WACC % compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Zaklady Urzadzen Kotlowych Staporkow ranks #1966 out of 3086 companies for WACC %. This places Zaklady Urzadzen Kotlowych Staporkow in the lower half of its industry. The industry median WACC % is 9.67. Zaklady Urzadzen Kotlowych Staporkow's value of 10.69% is 10.5% above this benchmark. Historically, Zaklady Urzadzen Kotlowych Staporkow's own WACC % has ranged from 0.49 to 14.18 over the past decade. While the company's 10-year median is 6.56 vs. the industry median of 9.67, Zaklady Urzadzen Kotlowych Staporkow has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,086 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Zaklady Urzadzen Kotlowych Staporkow's current WACC % of 10.69% is 10.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Zaklady Urzadzen Kotlowych Staporkow and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Zaklady Urzadzen Kotlowych Staporkow's current WACC % is 10.69%, which is 63% above median its own 10-year median of 6.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zaklady Urzadzen Kotlowych Staporkow stock overvalued right now?
Based on GuruFocus' analysis, Zaklady Urzadzen Kotlowych Staporkow (WAR:ZUK) is currently considered Significantly Overvalued. The stock's GF Value™ is zł3.33, compared to a current price of zł4.50 — trading 35.1% above its estimated fair value. The current WACC % is 10.69%, which is 63% above median its 10-year median of 6.56 and 10.5% above the Industrial Products industry median of 9.67. Zaklady Urzadzen Kotlowych Staporkow's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Zaklady Urzadzen Kotlowych Staporkow (WAR:ZUK), the current WACC % is 10.69% as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zaklady Urzadzen Kotlowych Staporkow (WAR:ZUK) Overvalued in 2026?

Based on GuruFocus' analysis, Zaklady Urzadzen Kotlowych Staporkow stock appears to be overvalued. The current stock price of zł4.50 is trading 35.1% above its estimated GF Value™ of zł3.33. GuruFocus considers Zaklady Urzadzen Kotlowych Staporkow to be Significantly Overvalued.

Key valuation signals for WAR:ZUK:

  • WACC %: 10.69% (63% above median its 10-year median of 6.56)
  • GF Value™: zł3.33 vs. price of zł4.50 (35.1% above fair value)
  • GF Score™: 68/100 with 2 warning signs
  • Industry Position: 10.5% above the Industrial Products median (#1966 of 3086)

No single metric tells the full story. See the WAR:ZUK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zaklady Urzadzen Kotlowych Staporkow Business Description

Address Gornicza 3, swietokrzyskie, Staporkow, POL, 26-220
Zaklady Urzadzen Kotlowych Staporkow SA runs production activities in the areas of the power industry and environmental protection industry. The company products are the systems of air protection include dust, sulfur, nitrogen; devices for the transport, treatment and fuels combustion, including RDF and biomass, and all types of technological and steel constructions.
68GF Score

Get the complete analysis for WAR:ZUK

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł4.50
Price
zł3.33
GF Value