Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
As of today (2026-07-20), Electronic Servitor Publication Network's weighted average cost of capital is 3.61%%. Electronic Servitor Publication Network's ROIC % is -18.47% (calculated using TTM income statement data).
Electronic Servitor Publication Network earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Electronic Servitor Publication Network's weighted average cost of capital is 3.61%%. Electronic Servitor Publication Network's ROIC % is -18.47% (calculated using TTM income statement data).
Electronic Servitor Publication Network earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Electronic Servitor Publication Network WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Internet Content & Information subindustry, Electronic Servitor Publication Network's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Electronic Servitor Publication Network WACC % vs Interactive Media Industry
For the Interactive Media industry and Communication Services sector, Electronic Servitor Publication Network's WACC % distribution charts can be found below:
* The bar in red indicates where Electronic Servitor Publication Network's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Electronic Servitor Publication Network's market capitalization (E) is $0.547 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Electronic Servitor Publication Network's latest one-year quarterly average Book Value of Debt (D) is $2.73 Mil.
a) weight of equity = E / (E + D) = 0.547 / (0.547 + 2.73) = 0.1669
b) weight of debt = D / (E + D) = 2.73 / (0.547 + 2.73) = 0.8331
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.56%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Electronic Servitor Publication Network's beta is 2.1106.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.56% + 2.1106 * 6% = 17.2236%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Electronic Servitor Publication Network's interest expense (positive number) was $0.024 Mil. Its total Book Value of Debt (D) is $2.73 Mil.
Cost of Debt = 0.024 / 2.73 = 0.8791%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -0.564 = 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Electronic Servitor Publication Network (XESP) has a WACC % of 3.61% as of Jul. 20, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Electronic Servitor Publication Network and its competitors. This is 58% below median its historical median of 8.59. Over the past decade, Electronic Servitor Publication Network's WACC % has ranged from 3.45 to 500.00.
Is Electronic Servitor Publication Network's WACC % too high?
Electronic Servitor Publication Network's current WACC % of 3.61% is 58% below median its 10-year median of 8.59. Over the past 10 years, this metric has ranged from a low of 3.45 to a high of 500.00. The Interactive Media industry median WACC % is 7.08. Electronic Servitor Publication Network's value of 3.61% is 49% below this industry median.
How does Electronic Servitor Publication Network's WACC % compare to TNMD and HMLA?
Electronic Servitor Publication Network's WACC % of 3.61% can be compared against companies in the Interactive Media industry. The industry median WACC % is 7.08. Electronic Servitor Publication Network's value of 3.61% is 49% below this benchmark. Historically, Electronic Servitor Publication Network's own WACC % has ranged from 3.45 to 500.00 over the past decade. While the company's 10-year median is 8.59 vs. the industry median of 7.08, Electronic Servitor Publication Network has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Interactive Media company?
The median WACC % among Interactive Media companies is 7.08, based on 572 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Electronic Servitor Publication Network's current WACC % of 3.61% is 49% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Electronic Servitor Publication Network and its competitors. For the Interactive Media industry, the median WACC % is 7.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Electronic Servitor Publication Network's current WACC % is 3.61%, which is 58% below median its own 10-year median of 8.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Electronic Servitor Publication Network stock overvalued right now?
Electronic Servitor Publication Network (XESP) has a current WACC % of 3.61%. The current WACC % is 3.61%, which is 58% below median its 10-year median of 8.59 and 49% below the Interactive Media industry median of 7.08. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Electronic Servitor Publication Network (XESP), the current WACC % is 3.61% as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Electronic Servitor Publication Network Business Description
Electronic Servitor Publication Network Inc is a digital engagement company providing growth for B2B companies through its digital activation and engagement solutions for multiple verticals. The Company's managed service product is powered by a sophisticated tech stack - the Digital Engagement Engine. Its technology provides intelligent interaction management, dynamic content provisioning, and a logic-driven workflow that creates relevant digital experiences that accelerate an audience from awareness to action - driving growth for client companies. It provides B2B companies with a fully managed service designed to enhance and continually expand their digital presence and to create meaningful and lasting connections with their target audiences. The Company has one operating segment.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XESP has been successfully added to your 
