Mclean Technologies Bhd (XKLS:0167) WACC %:9.94% (As of Jun. 29, 2026) — Near Median


XKLS:0167 Mclean Technologies Bhd XKLS:0167
33 GF Score
Price RM0.78
GF Value RM0.29
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Mclean Technologies Bhd WACC %?

Mclean Technologies Bhd XKLS:0167 +6.12% 33 WACC % is 9.94% as of Jun. 29, 2026, which is 4% above its 10-year median of 9.55. GuruFocus rates XKLS:0167 with a GF Score™ of 33/100 and a GF Value™ of RM0.29 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,113 Business Services companies, Mclean Technologies Bhd ranks worse than 70.98% on this metric.

As of today (2026-06-29), Mclean Technologies Bhd's weighted average cost of capital is 9.94%%. Mclean Technologies Bhd's ROIC % is 21.19% (calculated using TTM income statement data). Mclean Technologies Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Mclean Technologies Bhd  (XKLS:0167) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mclean Technologies Bhd's weighted average cost of capital is 9.94%%. Mclean Technologies Bhd's ROIC % is 21.19% (calculated using TTM income statement data). Mclean Technologies Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Mclean Technologies Bhd WACC % Historical Data

* Premium members only.

The historical data trend for Mclean Technologies Bhd's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mclean Technologies Bhd WACC % Chart

Mclean Technologies Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.26 9.37 9.99 13.99 12.68

Mclean Technologies Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.25 13.04 10.69 12.68 10.27

XKLS:0167 vs CTAS, CPRT, ULS: WACC % Comparison

For the Specialty Business Services subindustry, Mclean Technologies Bhd's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mclean Technologies Bhd WACC % vs Business Services Industry

For the Business Services industry and Industrials sector, Mclean Technologies Bhd's WACC % distribution charts can be found below:

* The bar in red indicates where Mclean Technologies Bhd's WACC % falls into.


XKLS:0167
33GF Score
Mclean Technologies Bhd XKLS:0167
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mclean Technologies Bhd WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Mclean Technologies Bhd's market capitalization (E) is RM192.048 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Mclean Technologies Bhd's latest one-year quarterly average Book Value of Debt (D) is RM16.7742 Mil.
a) weight of equity = E / (E + D) = 192.048 / (192.048 + 16.7742) = 0.9197
b) weight of debt = D / (E + D) = 16.7742 / (192.048 + 16.7742) = 0.0803

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.378%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Mclean Technologies Bhd's beta is 1.0005.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.378% + 1.0005 * 6% = 10.381%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Mclean Technologies Bhd's interest expense (positive number) was RM0.872 Mil. Its total Book Value of Debt (D) is RM16.7742 Mil.
Cost of Debt = 0.872 / 16.7742 = 5.1985%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.704 / 12.721 = 5.53%.

Mclean Technologies Bhd's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9197*10.381%+0.0803*5.1985%*(1 - 5.53%)
=9.94%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.94% mean?
Mclean Technologies Bhd (XKLS:0167) has a WACC % of 9.94% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Mclean Technologies Bhd and its competitors. This is near median its historical median of 9.55. According to the industry distribution chart, Mclean Technologies Bhd ranks #790 out of 1113 companies in the Business Services industry, placing it in the top 71%.
Is Mclean Technologies Bhd's WACC % too high?
Mclean Technologies Bhd's current WACC % of 9.94% is near median its 10-year median of 9.55. The Business Services industry median WACC % is 7.25. Mclean Technologies Bhd's value of 9.94% is 37.1% above this industry median. Based on the distribution chart, Mclean Technologies Bhd ranks #790 out of 1113 companies in the Business Services industry, which is below the industry midpoint. Overall, Mclean Technologies Bhd has a GF Score™ of 33/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mclean Technologies Bhd's WACC % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Mclean Technologies Bhd ranks #790 out of 1113 companies for WACC %. This places Mclean Technologies Bhd in the lower half of its industry. The industry median WACC % is 7.25. Mclean Technologies Bhd's value of 9.94% is 37.1% above this benchmark. While the company's 10-year median is 9.55 vs. the industry median of 7.25, Mclean Technologies Bhd has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Business Services company?
The median WACC % among Business Services companies is 7.25, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mclean Technologies Bhd's current WACC % of 9.94% is 37.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Mclean Technologies Bhd and its competitors. For the Business Services industry, the median WACC % is 7.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mclean Technologies Bhd's current WACC % is 9.94%, which is near median its own 10-year median of 9.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mclean Technologies Bhd stock overvalued right now?
Based on GuruFocus' analysis, Mclean Technologies Bhd (XKLS:0167) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.29, compared to a current price of RM0.78 — trading 169% above its estimated fair value. The current WACC % is 9.94%, which is near median its 10-year median of 9.55 and 37.1% above the Business Services industry median of 7.25. Mclean Technologies Bhd's overall GF Score™ is 33/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Mclean Technologies Bhd (XKLS:0167), the current WACC % is 9.94% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mclean Technologies Bhd (XKLS:0167) Overvalued in 2026?

Based on GuruFocus' analysis, Mclean Technologies Bhd stock appears to be overvalued. The current stock price of RM0.78 is trading 169% above its estimated GF Value™ of RM0.29. GuruFocus considers Mclean Technologies Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:0167:

  • WACC %: 9.94% (near median its 10-year median of 9.55)
  • GF Value™: RM0.29 vs. price of RM0.78 (169% above fair value)
  • GF Score™: 33/100 with 6 warning signs
  • Industry Position: 37.1% above the Business Services median (#790 of 1113)

No single metric tells the full story. See the XKLS:0167 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mclean Technologies Bhd Business Description

Address No. 2 Woodlands Sector 1, No. 01-22, Singapore, SGP, 738068
Mclean Technologies Bhd is an investment holding company operating through its subsidiaries. It specializes in surface finishing for metal parts used in electrical and electronic industries, along with precision cleaning and cleanroom assembly services. The company has two main segments: Surface Treatment and Precision Cleaning, and the Plastic moulding business. The Surface Treatment and Precision Cleaning segment, which generates the bulk of its revenue, focuses on surface treatment, precision cleaning, clean bulk pack, and related services mainly in the hard disk drive & consumer electronics industries. Geographically, it operates in Malaysia, Singapore, China, the United States, Thailand, and other international markets.
33GF Score

Get the complete analysis for XKLS:0167

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.78
Price
RM0.29
GF Value