Southern Cable Group Bhd (XKLS:0225) WACC %:10.08% (As of Jun. 29, 2026) — 43% Above Median


XKLS:0225 Southern Cable Group Bhd XKLS:0225
84 GF Score
Price RM2.35
GF Value RM1.23
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Southern Cable Group Bhd WACC %?

Southern Cable Group Bhd XKLS:0225 +5.86% 84 WACC % is 10.08% as of Jun. 29, 2026, which is 43% above its 10-year median of 7.06. GuruFocus rates XKLS:0225 with a GF Score™ of 84/100 and a GF Value™ of RM1.23 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 3,086 Industrial Products companies, Southern Cable Group Bhd ranks worse than 53.95% on this metric.

As of today (2026-06-29), Southern Cable Group Bhd's weighted average cost of capital is 10.08%%. Southern Cable Group Bhd's ROIC % is 21.16% (calculated using TTM income statement data). Southern Cable Group Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Southern Cable Group Bhd  (XKLS:0225) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Southern Cable Group Bhd's weighted average cost of capital is 10.08%%. Southern Cable Group Bhd's ROIC % is 21.16% (calculated using TTM income statement data). Southern Cable Group Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Southern Cable Group Bhd WACC % Historical Data

* Premium members only.

The historical data trend for Southern Cable Group Bhd's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southern Cable Group Bhd WACC % Chart

Southern Cable Group Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.53 6.88 7.24 7.68 11.78

Southern Cable Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.50 8.33 8.91 11.78 10.63

XKLS:0225 vs VRT, BE: WACC % Comparison

For the Electrical Equipment & Parts subindustry, Southern Cable Group Bhd's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southern Cable Group Bhd WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Southern Cable Group Bhd's WACC % distribution charts can be found below:

* The bar in red indicates where Southern Cable Group Bhd's WACC % falls into.


XKLS:0225
84GF Score
Southern Cable Group Bhd XKLS:0225
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southern Cable Group Bhd WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Southern Cable Group Bhd's market capitalization (E) is RM2958.288 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Southern Cable Group Bhd's latest one-year quarterly average Book Value of Debt (D) is RM256.082 Mil.
a) weight of equity = E / (E + D) = 2958.288 / (2958.288 + 256.082) = 0.9203
b) weight of debt = D / (E + D) = 256.082 / (2958.288 + 256.082) = 0.0797

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.378%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Southern Cable Group Bhd's beta is 1.0422.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.378% + 1.0422 * 6% = 10.6312%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Southern Cable Group Bhd's interest expense (positive number) was RM12.829 Mil. Its total Book Value of Debt (D) is RM256.082 Mil.
Cost of Debt = 12.829 / 256.082 = 5.0097%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 47.198 / 184.398 = 25.6%.

Southern Cable Group Bhd's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9203*10.6312%+0.0797*5.0097%*(1 - 25.6%)
=10.08%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.08% mean?
Southern Cable Group Bhd (XKLS:0225) has a WACC % of 10.08% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Southern Cable Group Bhd and its competitors. This is 43% above median its historical median of 7.06. Over the past decade, Southern Cable Group Bhd's WACC % has ranged from 5.52 to 11.78. According to the industry distribution chart, Southern Cable Group Bhd ranks #1665 out of 3086 companies in the Industrial Products industry, placing it in the top 54%.
Is Southern Cable Group Bhd's WACC % too high?
Southern Cable Group Bhd's current WACC % of 10.08% is 43% above median its 10-year median of 7.06. Over the past 10 years, this metric has ranged from a low of 5.52 to a high of 11.78. The Industrial Products industry median WACC % is 9.67. Southern Cable Group Bhd's value of 10.08% is 4.3% above this industry median. Based on the distribution chart, Southern Cable Group Bhd ranks #1665 out of 3086 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Southern Cable Group Bhd has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Southern Cable Group Bhd's WACC % compare to VRT and BE?
According to the Industrial Products industry distribution chart, Southern Cable Group Bhd ranks #1665 out of 3086 companies for WACC %. This places Southern Cable Group Bhd in the lower half of its industry. The industry median WACC % is 9.67. Southern Cable Group Bhd's value of 10.08% is 4.3% above this benchmark. Historically, Southern Cable Group Bhd's own WACC % has ranged from 5.52 to 11.78 over the past decade. While the company's 10-year median is 7.06 vs. the industry median of 9.67, Southern Cable Group Bhd has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,086 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Southern Cable Group Bhd's current WACC % of 10.08% is 4.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Southern Cable Group Bhd and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Southern Cable Group Bhd's current WACC % is 10.08%, which is 43% above median its own 10-year median of 7.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southern Cable Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Southern Cable Group Bhd (XKLS:0225) is currently considered Significantly Overvalued. The stock's GF Value™ is RM1.23, compared to a current price of RM2.35 — trading 91.1% above its estimated fair value. The current WACC % is 10.08%, which is 43% above median its 10-year median of 7.06 and 4.3% above the Industrial Products industry median of 9.67. Southern Cable Group Bhd's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Southern Cable Group Bhd (XKLS:0225), the current WACC % is 10.08% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southern Cable Group Bhd (XKLS:0225) Overvalued in 2026?

Based on GuruFocus' analysis, Southern Cable Group Bhd stock appears to be overvalued. The current stock price of RM2.35 is trading 91.1% above its estimated GF Value™ of RM1.23. GuruFocus considers Southern Cable Group Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:0225:

  • WACC %: 10.08% (43% above median its 10-year median of 7.06)
  • GF Value™: RM1.23 vs. price of RM2.35 (91.1% above fair value)
  • GF Score™: 84/100 with 3 warning signs
  • Industry Position: 4.3% above the Industrial Products median (#1665 of 3086)

No single metric tells the full story. See the XKLS:0225 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southern Cable Group Bhd Business Description

Address Lot 42, Jalan Merbau Pulas, Kawasan Perusahaan Kuala Ketil, Kuala Ketil, KDH, MYS, 09300
Southern Cable Group Bhd is a manufacturer of cables and wires. The company's portfolio includes cables and wires used for power distribution and transmission, communications, as well as control and instrumentation applications. Its reportable operating segments are Power cables and wires, Communications cables and wires, Control and instrumentation cables and wires, and Related products and services. A majority of its revenue is generated from the Power cables and wires, which are used in electrical systems for the distribution of power. Geographically, the company generates maximum revenue from its local markets and also exports its products to other regions.
84GF Score

Get the complete analysis for XKLS:0225

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.35
Price
RM1.23
GF Value