Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
A One Cubetech CoXKRX:234070 +0.11%43 WACC % is 8.82% as of Sep. 04, 2026, which is 52% above its 10-year median of 5.79. GuruFocus rates XKRX:234070 with a GF Score™ of 43/100. The stock has 7 warning signs investors should review. Among 1,814 Construction companies, A One Cubetech Co ranks worse than 58.54% on this metric.
As of today (2026-09-04), A One Cubetech Co's weighted average cost of capital is 8.82%%. A One Cubetech Co's ROIC % is -20.28% (calculated using TTM income statement data).
A One Cubetech Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
A One Cubetech Co (XKRX:234070) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, A One Cubetech Co's weighted average cost of capital is 8.82%%. A One Cubetech Co's ROIC % is -20.28% (calculated using TTM income statement data).
A One Cubetech Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
Related Terms
A One Cubetech Co WACC % Historical Data
* Premium members only.
The historical data trend for A One Cubetech Co's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Building Products & Equipment subindustry, A One Cubetech Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
A One Cubetech Co WACC % vs Construction Industry
For the Construction industry and Industrials sector, A One Cubetech Co's WACC % distribution charts can be found below:
* The bar in red indicates where A One Cubetech Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, A One Cubetech Co's market capitalization (E) is ₩5786.597 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2024, A One Cubetech Co's latest one-year annual average Book Value of Debt (D) is ₩8800.2665 Mil.
a) weight of equity = E / (E + D) = 5786.597 / (5786.597 + 8800.2665) = 0.3967
b) weight of debt = D / (E + D) = 8800.2665 / (5786.597 + 8800.2665) = 0.6033
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.181%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. A One Cubetech Co's beta is 0.1523.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.181% + 0.1523 * 6% = 5.0948%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2024, A One Cubetech Co's interest expense (positive number) was ₩991.583 Mil. Its total Book Value of Debt (D) is ₩8800.2665 Mil.
Cost of Debt = 991.583 / 8800.2665 = 11.2676%.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 295.932 / -14899.154 = -1.99%, which is less than 0%. Therefore it's set to 0%.
A One Cubetech Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.3967
*
5.0948%
+
0.6033
*
11.2676%
*
(1 - 0%)
=
8.82%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
A One Cubetech Co (XKRX:234070) has a WACC % of 8.82% as of Sep. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on A One Cubetech Co and its competitors. This is 52% above median its historical median of 5.79. According to the industry distribution chart, A One Cubetech Co ranks #1062 out of 1814 companies in the Construction industry, placing it in the top 58.5%.
Is A One Cubetech Co's WACC % too high?
A One Cubetech Co's current WACC % of 8.82% is 52% above median its 10-year median of 5.79. The Construction industry median WACC % is 7.80. A One Cubetech Co's value of 8.82% is 13.1% above this industry median. Based on the distribution chart, A One Cubetech Co ranks #1062 out of 1814 companies in the Construction industry, which is below the industry midpoint. Overall, A One Cubetech Co has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does A One Cubetech Co's WACC % compare to TT and JCI?
According to the Construction industry distribution chart, A One Cubetech Co ranks #1062 out of 1814 companies for WACC %. This places A One Cubetech Co in the lower half of its industry. The industry median WACC % is 7.80. A One Cubetech Co's value of 8.82% is 13.1% above this benchmark. While the company's 10-year median is 5.79 vs. the industry median of 7.80, A One Cubetech Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.80, based on 1,814 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. A One Cubetech Co's current WACC % of 8.82% is 13.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on A One Cubetech Co and its competitors. For the Construction industry, the median WACC % is 7.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. A One Cubetech Co's current WACC % is 8.82%, which is 52% above median its own 10-year median of 5.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A One Cubetech Co stock overvalued right now?
A One Cubetech Co (XKRX:234070) has a current WACC % of 8.82%. The current WACC % is 8.82%, which is 52% above median its 10-year median of 5.79 and 13.1% above the Construction industry median of 7.80. A One Cubetech Co's overall GF Score™ is 43/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For A One Cubetech Co (XKRX:234070), the current WACC % is 8.82% as of Sep. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
A One Cubetech Co Ltd, formerly One Alform Co Ltd is a Korea-based company engaged in the purchase or rental business by making the frame (formwork), which hold the form of pillars, floors, walls at various construction sites. The type of formwork materials is wooden, plywood, and steel. It offers products like aluminumform, gangform, tableform and others.
43GF Score
Get the complete analysis for XKRX:234070
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XKRX:234070 has been successfully added to your 
