Automatic Systems (XMAU:ASL) WACC %:10.62% (As of Jul. 05, 2026) — 23% Above Median


XMAU:ASL Automatic Systems Ltd XMAU:ASL
41 GF Score
Price MUR57.00
GF Value MUR50.42
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Automatic Systems WACC %?

Automatic Systems XMAU:ASL 41 WACC % is 10.62% as of Jul. 05, 2026, which is 23% above its 10-year median of 8.60. GuruFocus rates XMAU:ASL with a GF Score™ of 41/100 and a GF Value™ of MUR50.42 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 870 Travel & Leisure companies, Automatic Systems ranks worse than 77.24% on this metric.

As of today (2026-07-05), Automatic Systems's weighted average cost of capital is 10.62%%. Automatic Systems's ROIC % is -11.51% (calculated using TTM income statement data). Automatic Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Automatic Systems  (XMAU:ASL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Automatic Systems's weighted average cost of capital is 10.62%%. Automatic Systems's ROIC % is -11.51% (calculated using TTM income statement data). Automatic Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Automatic Systems WACC % Historical Data

* Premium members only.

The historical data trend for Automatic Systems's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Automatic Systems WACC % Chart

Automatic Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.50 9.75 10.04 10.41 9.89

Automatic Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.02 9.90 9.02 9.89 10.44

XMAU:ASL vs FLUT, DKNG, SGHC: WACC % Comparison

For the Gambling subindustry, Automatic Systems's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Automatic Systems WACC % vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Automatic Systems's WACC % distribution charts can be found below:

* The bar in red indicates where Automatic Systems's WACC % falls into.


XMAU:ASL
41GF Score
Automatic Systems Ltd XMAU:ASL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Automatic Systems WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Automatic Systems's market capitalization (E) is MUR201.495 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Automatic Systems's latest one-year quarterly average Book Value of Debt (D) is MUR11.298 Mil.
a) weight of equity = E / (E + D) = 201.495 / (201.495 + 11.298) = 0.9469
b) weight of debt = D / (E + D) = 11.298 / (201.495 + 11.298) = 0.0531

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Automatic Systems's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + 1 * 6% = 10.485%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Automatic Systems's interest expense (positive number) was MUR1.564 Mil. Its total Book Value of Debt (D) is MUR11.298 Mil.
Cost of Debt = 1.564 / 11.298 = 13.8432%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -1.881 / -35.805 = 5.25%.

Automatic Systems's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9469*10.485%+0.0531*13.8432%*(1 - 5.25%)
=10.62%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.62% mean?
Automatic Systems (XMAU:ASL) has a WACC % of 10.62% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Automatic Systems and its competitors. This is 23% above median its historical median of 8.60. Over the past decade, Automatic Systems' WACC % has ranged from 6.99 to 10.62. According to the industry distribution chart, Automatic Systems ranks #672 out of 870 companies in the Travel & Leisure industry, placing it in the top 77.2%.
Is Automatic Systems' WACC % too high?
Automatic Systems' current WACC % of 10.62% is 23% above median its 10-year median of 8.60. Over the past 10 years, this metric has ranged from a low of 6.99 to a high of 10.62. The Travel & Leisure industry median WACC % is 7.74. Automatic Systems' value of 10.62% is 37.3% above this industry median. Based on the distribution chart, Automatic Systems ranks #672 out of 870 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Automatic Systems has a GF Score™ of 41/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Automatic Systems' WACC % compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Automatic Systems ranks #672 out of 870 companies for WACC %. This places Automatic Systems in the lower half of its industry. The industry median WACC % is 7.74. Automatic Systems' value of 10.62% is 37.3% above this benchmark. Historically, Automatic Systems' own WACC % has ranged from 6.99 to 10.62 over the past decade. While the company's 10-year median is 8.60 vs. the industry median of 7.74, Automatic Systems has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Travel & Leisure company?
The median WACC % among Travel & Leisure companies is 7.74, based on 870 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Automatic Systems's current WACC % of 10.62% is 37.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Automatic Systems and its competitors. For the Travel & Leisure industry, the median WACC % is 7.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Automatic Systems's current WACC % is 10.62%, which is 23% above median its own 10-year median of 8.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Automatic Systems stock overvalued right now?
Based on GuruFocus' analysis, Automatic Systems (XMAU:ASL) is currently considered Modestly Overvalued. The stock's GF Value™ is MUR50.42, compared to a current price of MUR57.00 — trading 13.1% above its estimated fair value. The current WACC % is 10.62%, which is 23% above median its 10-year median of 8.60 and 37.3% above the Travel & Leisure industry median of 7.74. Automatic Systems' overall GF Score™ is 41/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Automatic Systems (XMAU:ASL), the current WACC % is 10.62% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Automatic Systems (XMAU:ASL) Overvalued in 2026?

Based on GuruFocus' analysis, Automatic Systems stock appears to be overvalued. The current stock price of MUR57.00 is trading 13.1% above its estimated GF Value™ of MUR50.42. GuruFocus considers Automatic Systems to be Modestly Overvalued.

Key valuation signals for XMAU:ASL:

  • WACC %: 10.62% (23% above median its 10-year median of 8.60)
  • GF Value™: MUR50.42 vs. price of MUR57.00 (13.1% above fair value)
  • GF Score™: 41/100 with 6 warning signs
  • Industry Position: 37.3% above the Travel & Leisure median (#672 of 870)

No single metric tells the full story. See the XMAU:ASL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Automatic Systems Business Description

Address C/o Box Office Ltd, Palm Square, 2nd Floor, La Mivoie, Tamarin, MUS, 90906
Automatic Systems Ltd is a Mauritius-based firm. The company is engaged in the operations of a totalizator system of betting on races organized by the Mauritius Turf Club. The company also organizes fixed-odds betting on foreign football matches. It conducts its activities under the Supertote name for betting on horse racing and under the Superscore name for football betting. Its reportable segments include Totalisator, which generates maximum revenue, Fixed Odds, and all other segments.
41GF Score

Get the complete analysis for XMAU:ASL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MUR57.00
Price
MUR50.42
GF Value