Hydroelectricity Investment and Development Company (XNEP:HIDCL) WACC %:10.55% (As of Jul. 15, 2026) — 26% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XNEP:HIDCL Hydroelectricity Investment and Development Company Ltd XNEP:HIDCL
81 GF Score
Price NPR250.00
GF Value NPR298.22
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Hydroelectricity Investment and Development Company WACC %?

Hydroelectricity Investment and Development Company XNEP:HIDCL +1.38% 81 WACC % is 10.55% as of Jul. 15, 2026, which is 26% above its 10-year median of 8.35. GuruFocus rates XNEP:HIDCL with a GF Score™ of 81/100 and a GF Value™ of NPR298.22 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,651 Asset Management companies, Hydroelectricity Investment and Development Company ranks worse than 73.77% on this metric.

As of today (2026-07-15), Hydroelectricity Investment and Development Company's weighted average cost of capital is 10.55%%. Hydroelectricity Investment and Development Company's ROIC % is -0.06% (calculated using TTM income statement data). Hydroelectricity Investment and Development Company earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Hydroelectricity Investment and Development Company  (XNEP:HIDCL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hydroelectricity Investment and Development Company's weighted average cost of capital is 10.55%%. Hydroelectricity Investment and Development Company's ROIC % is -0.06% (calculated using TTM income statement data). Hydroelectricity Investment and Development Company earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Hydroelectricity Investment and Development Company WACC % Historical Data

* Premium members only.

The historical data trend for Hydroelectricity Investment and Development Company's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hydroelectricity Investment and Development Company WACC % Chart

Hydroelectricity Investment and Development Company Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.12 8.50 9.90 10.08 10.37

Hydroelectricity Investment and Development Company Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.18 10.37 10.08 10.24 10.39

XNEP:HIDCL vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Hydroelectricity Investment and Development Company's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hydroelectricity Investment and Development Company WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Hydroelectricity Investment and Development Company's WACC % distribution charts can be found below:

* The bar in red indicates where Hydroelectricity Investment and Development Company's WACC % falls into.


XNEP:HIDCL
81GF Score
Hydroelectricity Investment and Development Company Ltd XNEP:HIDCL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hydroelectricity Investment and Development Company WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Hydroelectricity Investment and Development Company's market capitalization (E) is NPR66644.267 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Apr. 2026, Hydroelectricity Investment and Development Company's latest one-year quarterly average Book Value of Debt (D) is NPR60.2392 Mil.
a) weight of equity = E / (E + D) = 66644.267 / (66644.267 + 60.2392) = 0.9991
b) weight of debt = D / (E + D) = 60.2392 / (66644.267 + 60.2392) = 0.0009

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.551%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Hydroelectricity Investment and Development Company's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.551% + 1 * 6% = 10.551%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Apr. 2026, Hydroelectricity Investment and Development Company's interest expense (positive number) was NPR5.352 Mil. Its total Book Value of Debt (D) is NPR60.2392 Mil.
Cost of Debt = 5.352 / 60.2392 = 8.8846%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 234.168 / 797.028 = 29.38%.

Hydroelectricity Investment and Development Company's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9991*10.551%+0.0009*8.8846%*(1 - 29.38%)
=10.55%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.55% mean?
Hydroelectricity Investment and Development Company (XNEP:HIDCL) has a WACC % of 10.55% as of Jul. 15, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hydroelectricity Investment and Development Company and its competitors. This is 26% above median its historical median of 8.35. Over the past decade, Hydroelectricity Investment and Development Company's WACC % has ranged from 6.21 to 10.56. According to the industry distribution chart, Hydroelectricity Investment and Development Company ranks #1218 out of 1651 companies in the Asset Management industry, placing it in the top 73.8%.
Is Hydroelectricity Investment and Development Company's WACC % too high?
Hydroelectricity Investment and Development Company's current WACC % of 10.55% is 26% above median its 10-year median of 8.35. Over the past 10 years, this metric has ranged from a low of 6.21 to a high of 10.56. The Asset Management industry median WACC % is 8.49. Hydroelectricity Investment and Development Company's value of 10.55% is 24.3% above this industry median. Based on the distribution chart, Hydroelectricity Investment and Development Company ranks #1218 out of 1651 companies in the Asset Management industry, which is below the industry midpoint. Overall, Hydroelectricity Investment and Development Company has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hydroelectricity Investment and Development Company's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Hydroelectricity Investment and Development Company ranks #1218 out of 1651 companies for WACC %. This places Hydroelectricity Investment and Development Company in the lower half of its industry. The industry median WACC % is 8.49. Hydroelectricity Investment and Development Company's value of 10.55% is 24.3% above this benchmark. Historically, Hydroelectricity Investment and Development Company's own WACC % has ranged from 6.21 to 10.56 over the past decade. While the company's 10-year median is 8.35 vs. the industry median of 8.49, Hydroelectricity Investment and Development Company has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 8.49, based on 1,651 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hydroelectricity Investment and Development Company's current WACC % of 10.55% is 24.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hydroelectricity Investment and Development Company and its competitors. For the Asset Management industry, the median WACC % is 8.49 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hydroelectricity Investment and Development Company's current WACC % is 10.55%, which is 26% above median its own 10-year median of 8.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hydroelectricity Investment and Development Company stock overvalued right now?
Based on GuruFocus' analysis, Hydroelectricity Investment and Development Company (XNEP:HIDCL) is currently considered Modestly Undervalued. The stock's GF Value™ is NPR298.22, compared to a current price of NPR250.00 — trading 16.2% below its estimated fair value. The current WACC % is 10.55%, which is 26% above median its 10-year median of 8.35 and 24.3% above the Asset Management industry median of 8.49. Hydroelectricity Investment and Development Company's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Hydroelectricity Investment and Development Company (XNEP:HIDCL), the current WACC % is 10.55% as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hydroelectricity Investment and Development Company (XNEP:HIDCL) Overvalued in 2026?

Based on GuruFocus' analysis, Hydroelectricity Investment and Development Company stock appears to be undervalued. The current stock price of NPR250.00 is trading 16.2% below its estimated GF Value™ of NPR298.22. GuruFocus considers Hydroelectricity Investment and Development Company to be Modestly Undervalued.

Key valuation signals for XNEP:HIDCL:

  • WACC %: 10.55% (26% above median its 10-year median of 8.35)
  • GF Value™: NPR298.22 vs. price of NPR250.00 (16.2% below fair value)
  • GF Score™: 81/100 with 1 warning sign
  • Industry Position: 24.3% above the Asset Management median (#1218 of 1651)

No single metric tells the full story. See the XNEP:HIDCL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hydroelectricity Investment and Development Company Business Description

Address Nagarik Lagani Kosh Bhawan, 4th Floor, New Baneshwor, Kathmandu, NPL
Hydroelectricity Investment and Development Company Ltd mobilizes funds from domestic and international resource base to cater to the needs of investments in the middle to mega hydroelectricity generation, transmission, and distribution projects. The company operates and generates revenue within Nepal.
81GF Score

Get the complete analysis for XNEP:HIDCL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NPR250.00
Price
NPR298.22
GF Value