Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
For a comprehensive WACC calculation, please access the WACC Calculator.
Societe De Conseil En Externalisation Et En Marketing Internet (XPAR:MLCMI) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Societe De Conseil En Externalisation Et En Marketing Internet's weighted average cost of capital is 4.85%%. Societe De Conseil En Externalisation Et En Marketing Internet's ROIC % is -2.92% (calculated using TTM income statement data).
Societe De Conseil En Externalisation Et En Marketing Internet earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
Related Terms
Societe De Conseil En Externalisation Et En Marketing Internet WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Societe De Conseil En Externalisation Et En Marketing Internet WACC % Chart
Societe De Conseil En Externalisation Et En Marketing Internet Annual Data
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Societe De Conseil En Externalisation Et En Marketing Internet WACC % vs Business Services Industry
Societe De Conseil En Externalisation Et En Marketing Internet WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Societe De Conseil En Externalisation Et En Marketing Internet's market capitalization (E) is €3.807 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2024, Societe De Conseil En Externalisation Et En Marketing Internet's latest one-year annual average Book Value of Debt (D) is €0.27 Mil.
a) weight of equity = E / (E + D) = 3.807 / (3.807 + 0.27) = 0.9338
b) weight of debt = D / (E + D) = 0.27 / (3.807 + 0.27) = 0.0662
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.68%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Societe De Conseil En Externalisation Et En Marketing Internet's beta is 0.2434.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.68% + 0.2434 * 6% = 5.1404%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2024, Societe De Conseil En Externalisation Et En Marketing Internet's interest expense (positive number) was €0.002 Mil. Its total Book Value of Debt (D) is €0.27 Mil.
Cost of Debt = 0.002 / 0.27 = 0.7407%.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 0 / 0.144 = 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Societe De Conseil En Externalisation Et En Marketing Internet (XPAR:MLCMI) has a WACC % of 4.85% as of Jul. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Societe De Conseil En Externalisation Et En Marketing Internet and its competitors. This is 282% above median its historical median of 1.27. According to the industry distribution chart, Societe De Conseil En Externalisation Et En Marketing Internet ranks #368 out of 1113 companies in the Business Services industry, placing it in the top 33.1%.
Is Societe De Conseil En Externalisation Et En Marketing Internet's WACC % too high?
Societe De Conseil En Externalisation Et En Marketing Internet's current WACC % of 4.85% is 282% above median its 10-year median of 1.27. The Business Services industry median WACC % is 7.23. Societe De Conseil En Externalisation Et En Marketing Internet's value of 4.85% is 32.9% below this industry median. Based on the distribution chart, Societe De Conseil En Externalisation Et En Marketing Internet ranks #368 out of 1113 companies in the Business Services industry, which is above the industry midpoint. Overall, Societe De Conseil En Externalisation Et En Marketing Internet has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Societe De Conseil En Externalisation Et En Marketing Internet's WACC % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Societe De Conseil En Externalisation Et En Marketing Internet ranks #368 out of 1113 companies for WACC %. This puts Societe De Conseil En Externalisation Et En Marketing Internet in the upper half of its industry. The industry median WACC % is 7.23. Societe De Conseil En Externalisation Et En Marketing Internet's value of 4.85% is 32.9% below this benchmark. While the company's 10-year median is 1.27 vs. the industry median of 7.23, Societe De Conseil En Externalisation Et En Marketing Internet has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Business Services company?
The median WACC % among Business Services companies is 7.23, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Societe De Conseil En Externalisation Et En Marketing Internet's current WACC % of 4.85% is 32.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Societe De Conseil En Externalisation Et En Marketing Internet and its competitors. For the Business Services industry, the median WACC % is 7.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Societe De Conseil En Externalisation Et En Marketing Internet's current WACC % is 4.85%, which is 282% above median its own 10-year median of 1.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Societe De Conseil En Externalisation Et En Marketing Internet stock overvalued right now?
Based on GuruFocus' analysis, Societe De Conseil En Externalisation Et En Marketing Internet (XPAR:MLCMI) is currently considered Possible Value Trap. The stock's GF Value™ is €5.69, compared to a current price of €3.62 — trading 36.4% below its estimated fair value. The current WACC % is 4.85%, which is 282% above median its 10-year median of 1.27 and 32.9% below the Business Services industry median of 7.23. Societe De Conseil En Externalisation Et En Marketing Internet's overall GF Score™ is 75/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Societe De Conseil En Externalisation Et En Marketing Internet (XPAR:MLCMI), the current WACC % is 4.85% as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Societe De Conseil En Externalisation Et En Marketing Internet (XPAR:MLCMI) Overvalued in 2026?
Based on GuruFocus' analysis, Societe De Conseil En Externalisation Et En Marketing Internet stock appears to be undervalued.
The current stock price of €3.62 is trading 36.4% below its estimated GF Value™ of €5.69.
GuruFocus considers Societe De Conseil En Externalisation Et En Marketing Internet to be Possible Value Trap.
Key valuation signals for XPAR:MLCMI:
WACC %: 4.85% (282% above median its 10-year median of 1.27)
GF Value™: €5.69 vs. price of €3.62 (36.4% below fair value)
Industry Position: 32.9% below the Business Services median (#368 of 1113)
No single metric tells the full story. See the XPAR:MLCMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Societe De Conseil En Externalisation Et En Marketing Internet Business Description
Societe De Conseil En Externalisation Et En Marketing Internet is an outsourcing consulting company. It provides data entry and processing, multichannel customer relationship, back-office web/ BPO, marketing content management, and opinion data analysis.
75GF Score
Get the complete analysis for XPAR:MLCMI
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XPAR:MLCMI has been successfully added to your 
