Invent Medic Sweden ABXSAT:IMS +6.61%36 WACC % is 11.19% as of Jul. 01, 2026, which is 68% above its 10-year median of 6.67. GuruFocus rates XSAT:IMS with a GF Score™ of 36/100 and a GF Value™ of kr0.18 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 867 Medical Devices & Instruments companies, Invent Medic Sweden AB ranks worse than 71.05% on this metric.
As of today (2026-07-01), Invent Medic Sweden AB's weighted average cost of capital is 11.19%%. Invent Medic Sweden AB's ROIC % is -47.01% (calculated using TTM income statement data).
Invent Medic Sweden AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Invent Medic Sweden AB (XSAT:IMS) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Invent Medic Sweden AB's weighted average cost of capital is 11.19%%. Invent Medic Sweden AB's ROIC % is -47.01% (calculated using TTM income statement data).
Invent Medic Sweden AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Medical Devices subindustry, Invent Medic Sweden AB's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Invent Medic Sweden AB WACC % vs Medical Devices & Instruments Industry
For the Medical Devices & Instruments industry and Healthcare sector, Invent Medic Sweden AB's WACC % distribution charts can be found below:
* The bar in red indicates where Invent Medic Sweden AB's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Invent Medic Sweden AB's market capitalization (E) is kr16.898 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Invent Medic Sweden AB's latest one-year quarterly average Book Value of Debt (D) is kr0.928 Mil.
a) weight of equity = E / (E + D) = 16.898 / (16.898 + 0.928) = 0.9479
b) weight of debt = D / (E + D) = 0.928 / (16.898 + 0.928) = 0.0521
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.7446%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Invent Medic Sweden AB's beta is 1.2754.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.7446% + 1.2754 * 6% = 10.397%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Invent Medic Sweden AB's interest expense (positive number) was kr0.237 Mil. Its total Book Value of Debt (D) is kr0.928 Mil.
Cost of Debt = 0.237 / 0.928 = 25.5388%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -4.632 = 0%.
Invent Medic Sweden AB's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9479
*
10.397%
+
0.0521
*
25.5388%
*
(1 - 0%)
=
11.19%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Invent Medic Sweden AB (XSAT:IMS) has a WACC % of 11.19% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Invent Medic Sweden AB and its competitors. This is 68% above median its historical median of 6.67. According to the industry distribution chart, Invent Medic Sweden AB ranks #616 out of 867 companies in the Medical Devices & Instruments industry, placing it in the top 71%.
Is Invent Medic Sweden AB's WACC % too high?
Invent Medic Sweden AB's current WACC % of 11.19% is 68% above median its 10-year median of 6.67. The Medical Devices & Instruments industry median WACC % is 9.20. Invent Medic Sweden AB's value of 11.19% is 21.6% above this industry median. Based on the distribution chart, Invent Medic Sweden AB ranks #616 out of 867 companies in the Medical Devices & Instruments industry, which is below the industry midpoint. Overall, Invent Medic Sweden AB has a GF Score™ of 36/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Invent Medic Sweden AB's WACC % compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, Invent Medic Sweden AB ranks #616 out of 867 companies for WACC %. This places Invent Medic Sweden AB in the lower half of its industry. The industry median WACC % is 9.20. Invent Medic Sweden AB's value of 11.19% is 21.6% above this benchmark. While the company's 10-year median is 6.67 vs. the industry median of 9.20, Invent Medic Sweden AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Medical Devices & Instruments company?
The median WACC % among Medical Devices & Instruments companies is 9.20, based on 867 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Invent Medic Sweden AB's current WACC % of 11.19% is 21.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Invent Medic Sweden AB and its competitors. For the Medical Devices & Instruments industry, the median WACC % is 9.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Invent Medic Sweden AB's current WACC % is 11.19%, which is 68% above median its own 10-year median of 6.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invent Medic Sweden AB stock overvalued right now?
Based on GuruFocus' analysis, Invent Medic Sweden AB (XSAT:IMS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr0.18, compared to a current price of kr0.13 — trading 28.3% below its estimated fair value. The current WACC % is 11.19%, which is 68% above median its 10-year median of 6.67 and 21.6% above the Medical Devices & Instruments industry median of 9.20. Invent Medic Sweden AB's overall GF Score™ is 36/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Invent Medic Sweden AB (XSAT:IMS), the current WACC % is 11.19% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Invent Medic Sweden AB (XSAT:IMS) Overvalued in 2026?
Based on GuruFocus' analysis, Invent Medic Sweden AB stock appears to be undervalued.
The current stock price of kr0.13 is trading 28.3% below its estimated GF Value™ of kr0.18.
GuruFocus considers Invent Medic Sweden AB to be Modestly Undervalued.
Key valuation signals for XSAT:IMS:
WACC %: 11.19% (68% above median its 10-year median of 6.67)
GF Value™: kr0.18 vs. price of kr0.13 (28.3% below fair value)
Industry Position: 21.6% above the Medical Devices & Instruments median (#616 of 867)
No single metric tells the full story. See the XSAT:IMS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Invent Medic Sweden AB develops and markets its product - Efemia bladder support, a vaginal medical device for the treatment of female urinary incontinence.
36GF Score
Get the complete analysis for XSAT:IMS
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XSAT:IMS has been successfully added to your 
