Deutz AG (XSWX:DEZ) WACC %:7.18% (As of Jul. 02, 2026) — 10% Below Median


XSWX:DEZ Deutz AG XSWX:DEZ
79 GF Score
Price CHF8.19
GF Value CHF4.89
! 7 Warning Signs
View Full Analysis

What is Deutz AG WACC %?

Deutz AG XSWX:DEZ 79 WACC % is 7.18% as of Jul. 02, 2026, which is 10% below its 10-year median of 7.95. GuruFocus rates XSWX:DEZ with a GF Score™ of 79/100 and a GF Value™ of CHF4.89. The stock has 7 warning signs investors should review. Among 3,086 Industrial Products companies, Deutz AG ranks worse than 62.83% on this metric.

As of today (2026-07-02), Deutz AG's weighted average cost of capital is 7.18%%. Deutz AG's ROIC % is 5.95% (calculated using TTM income statement data). Deutz AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Deutz AG  (XSWX:DEZ) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Deutz AG's weighted average cost of capital is 7.18%%. Deutz AG's ROIC % is 5.95% (calculated using TTM income statement data). Deutz AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Deutz AG WACC % Historical Data

* Premium members only.

The historical data trend for Deutz AG's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Deutz AG WACC % Chart

Deutz AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.91 7.56 11.19 9.05 8.34

Deutz AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.92 9.08 7.95 8.34 9.80

XSWX:DEZ vs GEV, ETN, PH: WACC % Comparison

For the Specialty Industrial Machinery subindustry, Deutz AG's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Deutz AG WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Deutz AG's WACC % distribution charts can be found below:

* The bar in red indicates where Deutz AG's WACC % falls into.


XSWX:DEZ
79GF Score
Deutz AG XSWX:DEZ
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Deutz AG WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Deutz AG's market capitalization (E) is CHF1223.806 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Deutz AG's latest one-year quarterly average Book Value of Debt (D) is CHF323.041 Mil.
a) weight of equity = E / (E + D) = 1223.806 / (1223.806 + 323.041) = 0.7912
b) weight of debt = D / (E + D) = 323.041 / (1223.806 + 323.041) = 0.2088

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.0465%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Deutz AG's beta is 0.7604.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.0465% + 0.7604 * 6% = 7.6089%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Deutz AG's interest expense (positive number) was CHF18.762 Mil. Its total Book Value of Debt (D) is CHF323.041 Mil.
Cost of Debt = 18.762 / 323.041 = 5.8079%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3.361 / 83.118 = 4.04%.

Deutz AG's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7912*7.6089%+0.2088*5.8079%*(1 - 4.04%)
=7.18%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.18% mean?
Deutz AG (XSWX:DEZ) has a WACC % of 7.18% as of Jul. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Deutz AG and its competitors. This is 10% below median its historical median of 7.95. Over the past decade, Deutz AG's WACC % has ranged from 5.91 to 11.19. According to the industry distribution chart, Deutz AG ranks #1939 out of 3086 companies in the Industrial Products industry, placing it in the top 62.8%.
Is Deutz AG's WACC % too high?
Deutz AG's current WACC % of 7.18% is 10% below median its 10-year median of 7.95. Over the past 10 years, this metric has ranged from a low of 5.91 to a high of 11.19. The Industrial Products industry median WACC % is 9.67. Deutz AG's value of 7.18% is 25.7% below this industry median. Based on the distribution chart, Deutz AG ranks #1939 out of 3086 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Deutz AG has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Deutz AG's WACC % compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Deutz AG ranks #1939 out of 3086 companies for WACC %. This places Deutz AG in the lower half of its industry. The industry median WACC % is 9.67. Deutz AG's value of 7.18% is 25.7% below this benchmark. Historically, Deutz AG's own WACC % has ranged from 5.91 to 11.19 over the past decade. While the company's 10-year median is 7.95 vs. the industry median of 9.67, Deutz AG has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,086 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Deutz AG's current WACC % of 7.18% is 25.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Deutz AG and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Deutz AG's current WACC % is 7.18%, which is 10% below median its own 10-year median of 7.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Deutz AG stock overvalued right now?
Deutz AG (XSWX:DEZ) has a current WACC % of 7.18%. The stock's GF Value™ is CHF4.89, compared to a current price of CHF8.19 — trading 67.4% above its estimated fair value. The current WACC % is 7.18%, which is 10% below median its 10-year median of 7.95 and 25.7% below the Industrial Products industry median of 9.67. Deutz AG's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Deutz AG (XSWX:DEZ), the current WACC % is 7.18% as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Deutz AG (XSWX:DEZ) Overvalued in 2026?

Based on GuruFocus' analysis, Deutz AG stock appears to be overvalued. The current stock price of CHF8.19 is trading 67.4% above its estimated GF Value™ of CHF4.89.

Key valuation signals for XSWX:DEZ:

  • WACC %: 7.18% (10% below median its 10-year median of 7.95)
  • GF Value™: CHF4.89 vs. price of CHF8.19 (67.4% above fair value)
  • GF Score™: 79/100 with 7 warning signs
  • Industry Position: 25.7% below the Industrial Products median (#1939 of 3086)

No single metric tells the full story. See the XSWX:DEZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Deutz AG Business Description

Address Ottostrasse 1, Porz-Eil, Cologne, NW, DEU, 51149
Deutz AG is engaged in the development, production, and sales of drive solutions for off-road applications. The current portfolio of the company ranges from diesel and gas to hybrid and electric to hydrogen-based drives. DEUTZ engines serve construction and agricultural machinery, material handling applications such as forklifts or lifting platforms, commercial and rail vehicles as well as boat applications for private and commercial use. The company's Operating segments are Services, Engines, NewTech, Energy, Defense and Other.
79GF Score

Get the complete analysis for XSWX:DEZ

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF8.19
Price
CHF4.89
GF Value