dorma+kaba Holding AGXSWX:KABNE 65 WACC % is 6.18% as of Jun. 28, 2026, which is 9% above its 10-year median of 5.67. GuruFocus rates XSWX:KABNE with a GF Score™ of 65/100. The stock has 5 warning signs investors should review. Among 1,804 Construction companies, dorma+kaba Holding AG ranks better than 93.63% on this metric.
As of today (2026-06-28), dorma+kaba Holding AG's weighted average cost of capital is 6.18%%. dorma+kaba Holding AG's ROIC % is 13.29% (calculated using TTM income statement data).
dorma+kaba Holding AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
dorma+kaba Holding AG (XSWX:KABNE) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, dorma+kaba Holding AG's weighted average cost of capital is 6.18%%. dorma+kaba Holding AG's ROIC % is 13.29% (calculated using TTM income statement data).
dorma+kaba Holding AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Building Products & Equipment subindustry, dorma+kaba Holding AG's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
dorma+kaba Holding AG WACC % vs Construction Industry
For the Construction industry and Industrials sector, dorma+kaba Holding AG's WACC % distribution charts can be found below:
* The bar in red indicates where dorma+kaba Holding AG's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, dorma+kaba Holding AG's market capitalization (E) is CHF0.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, dorma+kaba Holding AG's latest one-year semi-annual average Book Value of Debt (D) is CHF406.5 Mil.
a) weight of equity = E / (E + D) = 0.000 / (0.000 + 406.5) = 0
b) weight of debt = D / (E + D) = 406.5 / (0.000 + 406.5) = 1
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 0.44%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. dorma+kaba Holding AG's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 0.44% + 1 * 6% = 6.44%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, dorma+kaba Holding AG's interest expense (positive number) was CHF34.7 Mil. Its total Book Value of Debt (D) is CHF406.5 Mil.
Cost of Debt = 34.7 / 406.5 = 8.5363%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 64.4 / 233.1 = 27.63%.
dorma+kaba Holding AG's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0
*
6.44%
+
1
*
8.5363%
*
(1 - 27.63%)
=
6.18%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
dorma+kaba Holding AG (XSWX:KABNE) has a WACC % of 6.18% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on dorma+kaba Holding AG and its competitors. This is near median its historical median of 5.67. Over the past decade, dorma+kaba Holding AG's WACC % has ranged from 3.65 to 8.47. According to the industry distribution chart, dorma+kaba Holding AG ranks #115 out of 1804 companies in the Construction industry, placing it in the top 6.4%.
Is dorma+kaba Holding AG's WACC % too high?
dorma+kaba Holding AG's current WACC % of 6.18% is near median its 10-year median of 5.67. Over the past 10 years, this metric has ranged from a low of 3.65 to a high of 8.47. The Construction industry median WACC % is 7.68. dorma+kaba Holding AG's value of 6.18% is 19.5% below this industry median. Based on the distribution chart, dorma+kaba Holding AG ranks #115 out of 1804 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, dorma+kaba Holding AG has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does dorma+kaba Holding AG's WACC % compare to TT and JCI?
According to the Construction industry distribution chart, dorma+kaba Holding AG ranks #115 out of 1804 companies for WACC %. This places dorma+kaba Holding AG in the top 6% of its industry — outperforming the majority of peers. The industry median WACC % is 7.68. dorma+kaba Holding AG's value of 6.18% is 19.5% below this benchmark. Historically, dorma+kaba Holding AG's own WACC % has ranged from 3.65 to 8.47 over the past decade. While the company's 10-year median is 5.67 vs. the industry median of 7.68, dorma+kaba Holding AG has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.68, based on 1,804 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. dorma+kaba Holding AG's current WACC % of 6.18% is 19.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on dorma+kaba Holding AG and its competitors. For the Construction industry, the median WACC % is 7.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. dorma+kaba Holding AG's current WACC % is 6.18%, which is near median its own 10-year median of 5.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is dorma+kaba Holding AG stock overvalued right now?
dorma+kaba Holding AG (XSWX:KABNE) has a current WACC % of 6.18%. The current WACC % is 6.18%, which is near median its 10-year median of 5.67 and 19.5% below the Construction industry median of 7.68. dorma+kaba Holding AG's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For dorma+kaba Holding AG (XSWX:KABNE), the current WACC % is 6.18% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
dorma+kaba Holding AG is a security group that provides smart and secure access solutions and systems in the security industry. The group offers products such as Door Hardware, Entrance Systems, Electronic Access & Data, Mechanical Key Systems, Lodging Systems, Safe Locks, Movable Walls, Key Systems, and dormakaba digital. Its Services are Maintenance, Emergency Callout & Repair, Genuine Spare Parts, Modernization & Upgrades, Installation, Training & Webinars, Consulting, and Digital Services. The company has two operating segments: Access Solutions and Key & Wall Solutions and OEM. It generates the majority of its revenue from the Access Solutions segment.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XSWX:KABNE has been successfully added to your 