Allmed Solutions (XTAE:ALMD) WACC %:7.78% (As of Jul. 22, 2026) — 31% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ALMD Allmed Solutions Ltd XTAE:ALMD
30 GF Score
Price ₪0.32
! 3 Warning Signs
View Full Analysis

What is Allmed Solutions WACC %?

Allmed Solutions XTAE:ALMD 30 WACC % is 7.78% as of Jul. 22, 2026, which is 31% below its 10-year median of 11.31. GuruFocus rates XTAE:ALMD with a GF Score™ of 30/100. The stock has 3 warning signs investors should review. Among 863 Medical Devices & Instruments companies, Allmed Solutions ranks better than 58.75% on this metric.

As of today (2026-07-22), Allmed Solutions's weighted average cost of capital is 7.78%%. Allmed Solutions's ROIC % is -650.20% (calculated using TTM income statement data). Allmed Solutions earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Allmed Solutions  (XTAE:ALMD) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Allmed Solutions's weighted average cost of capital is 7.78%%. Allmed Solutions's ROIC % is -650.20% (calculated using TTM income statement data). Allmed Solutions earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Allmed Solutions WACC % Historical Data

* Premium members only.

The historical data trend for Allmed Solutions's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allmed Solutions WACC % Chart

Allmed Solutions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.84 11.04 10.89 9.66 6.49

Allmed Solutions Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.89 10.96 9.66 14.08 6.49

XTAE:ALMD vs ABT, SYK, MDT: WACC % Comparison

For the Medical Devices subindustry, Allmed Solutions's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allmed Solutions WACC % vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Allmed Solutions's WACC % distribution charts can be found below:

* The bar in red indicates where Allmed Solutions's WACC % falls into.


XTAE:ALMD
30GF Score
Allmed Solutions Ltd XTAE:ALMD
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allmed Solutions WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Allmed Solutions's market capitalization (E) is ₪30.464 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Allmed Solutions's latest one-year semi-annual average Book Value of Debt (D) is ₪0.6663 Mil.
a) weight of equity = E / (E + D) = 30.464 / (30.464 + 0.6663) = 0.9786
b) weight of debt = D / (E + D) = 0.6663 / (30.464 + 0.6663) = 0.0214

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.81%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Allmed Solutions's beta is 0.6560.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.81% + 0.6560 * 6% = 7.746%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Allmed Solutions's interest expense (positive number) was ₪0.062 Mil. Its total Book Value of Debt (D) is ₪0.6663 Mil.
Cost of Debt = 0.062 / 0.6663 = 9.3051%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -14.124 = 0%.

Allmed Solutions's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9786*7.746%+0.0214*9.3051%*(1 - 0%)
=7.78%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.78% mean?
Allmed Solutions (XTAE:ALMD) has a WACC % of 7.78% as of Jul. 22, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Allmed Solutions and its competitors. This is 31% below median its historical median of 11.31. Over the past decade, Allmed Solutions' WACC % has ranged from 6.49 to 14.56. According to the industry distribution chart, Allmed Solutions ranks #356 out of 863 companies in the Medical Devices & Instruments industry, placing it in the top 41.3%.
Is Allmed Solutions' WACC % too high?
Allmed Solutions' current WACC % of 7.78% is 31% below median its 10-year median of 11.31. Over the past 10 years, this metric has ranged from a low of 6.49 to a high of 14.56. The Medical Devices & Instruments industry median WACC % is 9.17. Allmed Solutions' value of 7.78% is 15.2% below this industry median. Based on the distribution chart, Allmed Solutions ranks #356 out of 863 companies in the Medical Devices & Instruments industry, which is above the industry midpoint. Overall, Allmed Solutions has a GF Score™ of 30/100, reflecting its overall financial health beyond just this single metric.
How does Allmed Solutions' WACC % compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, Allmed Solutions ranks #356 out of 863 companies for WACC %. This puts Allmed Solutions in the upper half of its industry. The industry median WACC % is 9.17. Allmed Solutions' value of 7.78% is 15.2% below this benchmark. Historically, Allmed Solutions' own WACC % has ranged from 6.49 to 14.56 over the past decade. While the company's 10-year median is 11.31 vs. the industry median of 9.17, Allmed Solutions has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Medical Devices & Instruments company?
The median WACC % among Medical Devices & Instruments companies is 9.17, based on 863 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Allmed Solutions's current WACC % of 7.78% is 15.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Allmed Solutions and its competitors. For the Medical Devices & Instruments industry, the median WACC % is 9.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Allmed Solutions's current WACC % is 7.78%, which is 31% below median its own 10-year median of 11.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allmed Solutions stock overvalued right now?
Allmed Solutions (XTAE:ALMD) has a current WACC % of 7.78%. The current WACC % is 7.78%, which is 31% below median its 10-year median of 11.31 and 15.2% below the Medical Devices & Instruments industry median of 9.17. Allmed Solutions' overall GF Score™ is 30/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Allmed Solutions (XTAE:ALMD), the current WACC % is 7.78% as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Allmed Solutions Business Description

Address 2 Ha-Eshel Street, P.O.BOX 3081, Caesarea Industrial Park, Caesarea, ISR, 3079501
Allmed Solutions Ltd develops, manufactures and markets minimally invasive products internationally in various medical disciplines.
30GF Score

Get the complete analysis for XTAE:ALMD

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪0.32
Price