GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Clearwire Corp (FRA:CBV) » Definitions » Altman Z2-Score

Clearwire (FRA:CBV) Altman Z2-Score : -1.85 (As of May. 21, 2024)


View and export this data going back to . Start your Free Trial

What is Clearwire Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Clearwire has a Altman Z2-Score of -1.85, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Clearwire's Altman Z2-Score or its related term are showing as below:


Clearwire Altman Z2-Score Historical Data

The historical data trend for Clearwire's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Clearwire Altman Z2-Score Chart

Clearwire Annual Data
Trend Dec03 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only - - - - -

Clearwire Quarterly Data
Jun08 Sep08 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Clearwire's Altman Z2-Score

For the Telecom Services subindustry, Clearwire's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clearwire's Altman Z2-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Clearwire's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Clearwire's Altman Z2-Score falls into.



Clearwire Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Clearwire's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.0476+3.26*-0.346+6.72*-0.1694+1.05*0.0949
=-1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2013:
Total Assets was €5,741.8 Mil.
Total Current Assets was €709.1 Mil.
Total Current Liabilities was €436.0 Mil.
Retained Earnings was €-1,986.6 Mil.
Pre-Tax Income was -343.743 + -345.6 + -366.395 + -349.885 = €-1,405.6 Mil.
Interest Expense was -108.479 + -105.977 + -107.895 + -110.509 = €-432.9 Mil.
Total Liabilities was €5,244.2 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(709.148 - 435.967)/5741.825
=0.0476

X2=Retained Earnings/Total Assets
=-1986.623/5741.825
=-0.346

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-1405.623 - -432.86)/5741.825
=-0.1694

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(497.591 - 0)/5244.234
=0.0949

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Clearwire has a Altman Z2-Score of -1.85 indicating it is in Distress Zones.


Clearwire  (FRA:CBV) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Clearwire Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Clearwire's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Clearwire (FRA:CBV) Business Description

Traded in Other Exchanges
N/A
Address
Website
Clearwire Corp builds wireless networks intended primarily to provide Internet access to consumers and businesses. The firm was formed in 2008 via the merger of 'Old' Clearwire, a firm founded in 2003 to build wireless networks and certain assets from Sprint Nextel. These assets included wireless spectrum and network equipment that Sprint had intended for use in building wireless networks based on WiMAX, a fairly new wireless standard designed to offer data, rather than phone, services. At the time of Clearwire's creation, it received approx $3.2 billion investment from a group of investors that includes cable companies Comcast, Time Warner Cable, and Bright House Networks and technology firms Google and Intel. These funds will be used to finance network expansion. Sprint owns more than half of Clearwire via its interest in a subsidiary that holds all of Clearwire's assets. Intel is the firm's second largest shareholder, with a 13% stake. Clearwire's networks currently cover territories with a combined population of about 20 million people. Most of these networks were built by the original Clearwire using a pre-standards version of WiMAX technology. All current construction is entirely WiMAX based and Clearwire plans to upgrade older networks to WiMAX over the next two years. The firm owns wireless spectrum capable of covering most of the U.S. population and networks currently under construction will allow it to serve about 75 million people. Clearwire is in the initial stages of building networks covering an addition 45 million people. Wireless services are provided using a wireless modem or PC card, which customers can either buy or lease from the company. Clearwire's Internet access service offers download speeds of up to 2 megabits per second (Mbps) in markets with older technology and 4 Mbps in areas served with WiMAX. The firm markets its service directly to customers and will also resell services through Sprint and its cable investors. Clearwire competes with phone and cable companies for Internet access customers. It also competes with wireless carriers that offer data services over their existing networks. Both AT&T and Verizon Wireless, the two largest carriers in the U.S., have announced plans to deploy networks based on LTE, an alternative next-generation wireless standard that is still in development.

Clearwire (FRA:CBV) Headlines

No Headlines