Pilot (FRA:W53) Altman Z2-Score: 10.00 (As of Jun. 26, 2026) — 13% Above Median


FRA:W53 Pilot Corp FRA:W53
77 GF Score
Price €26.44
GF Value €25.66
! 7 Warning Signs
View Full Analysis

What is Pilot Altman Z2-Score?

Pilot FRA:W53 +2.18% 77 Altman Z2-Score is 10.00 as of Jun. 26, 2026, which is 13% above its 10-year median of 8.87. GuruFocus rates FRA:W53 with a GF Score™ of 77/100 and a GF Value™ of €25.66. The stock has 7 warning signs investors should review. Among 3,043 Industrial Products companies, Pilot ranks better than 91.69% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

Pilot has a Altman Z2-Score of 10.00, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Pilot's Altman Z2-Score or its related term are showing as below:

FRA:W53' s Altman Z2-Score Range Over the Past 10 Years
Min: 7.2   Med: 8.87   Max: 10.84
Current: 10.84

During the past 13 years, Pilot's highest Altman Z2-Score was 10.84. The lowest was 7.20. And the median was 8.87.


Pilot  (FRA:W53) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Pilot Altman Z2-Score Related Terms


Pilot Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Pilot's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pilot Altman Z2-Score Chart

Pilot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.73 9.56 10.34 10.32 10.84

Pilot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.16 10.99 10.93 10.84 0.00

Pilot Altman Z2-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, Pilot's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pilot Altman Z2-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pilot's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Pilot's Altman Z2-Score falls into.


FRA:W53
77GF Score
Pilot Corp FRA:W53
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pilot Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Pilot's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.4183+3.26*0.7388+6.72*0.1142+1.05*3.8844
=10.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was €942.7 Mil.
Total Current Assets was €550.0 Mil.
Total Current Liabilities was €155.6 Mil.
Retained Earnings was €696.5 Mil.
Pre-Tax Income was 23.494 + 20.787 + 17.886 + 44.843 = €107.0 Mil.
Interest Expense was -0.251 + -0.121 + -0.109 + -0.132 = €-0.6 Mil.
Total Liabilities was €192.3 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(549.986 - 155.592)/942.746
=0.4183

X2=Retained Earnings/Total Assets
=696.464/942.746
=0.7388

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(107.01 - -0.613)/942.746
=0.1142

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(746.876 - 0)/192.278
=3.8844

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Pilot has a Altman Z2-Score of 10.00 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 10.00 mean?
Pilot (FRA:W53) has a Altman Z2-Score of 10.00 as of Jun. 26, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Pilot and its competitors. This is 13% above median its historical median of 8.87. Over the past decade, Pilot's Altman Z2-Score has ranged from 7.20 to 10.84. According to the industry distribution chart, Pilot ranks #253 out of 3043 companies in the Industrial Products industry, placing it in the top 8.3%.
Is Pilot's Altman Z2-Score too high?
Pilot's current Altman Z2-Score of 10.00 is 13% above median its 10-year median of 8.87. Over the past 10 years, this metric has ranged from a low of 7.20 to a high of 10.84. The Industrial Products industry median Altman Z2-Score is 4.28. Pilot's value of 10.00 is 133.6% above this industry median. Based on the distribution chart, Pilot ranks #253 out of 3043 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Pilot has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Pilot's Altman Z2-Score compare to competitors?
According to the Industrial Products industry distribution chart, Pilot ranks #253 out of 3043 companies for Altman Z2-Score. This places Pilot in the top 8% of its industry — outperforming the majority of peers. The industry median Altman Z2-Score is 4.28. Pilot's value of 10.00 is 133.6% above this benchmark. Historically, Pilot's own Altman Z2-Score has ranged from 7.20 to 10.84 over the past decade. While the company's 10-year median is 8.87 vs. the industry median of 4.28, Pilot has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for an Industrial Products company?
The median Altman Z2-Score among Industrial Products companies is 4.28, based on 3,043 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pilot's current Altman Z2-Score of 10.00 is 133.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Pilot and its competitors. For the Industrial Products industry, the median Altman Z2-Score is 4.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pilot's current Altman Z2-Score is 10.00, which is 13% above median its own 10-year median of 8.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pilot stock overvalued right now?
Pilot (FRA:W53) has a current Altman Z2-Score of 10.00. The stock's GF Value™ is €25.66, compared to a current price of €26.44 — trading 3% above its estimated fair value. The current Altman Z2-Score is 10.00, which is 13% above median its 10-year median of 8.87 and 133.6% above the Industrial Products industry median of 4.28. Pilot's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Pilot (FRA:W53), the current Altman Z2-Score is 10.00 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pilot (FRA:W53) Overvalued in 2026?

Based on GuruFocus' analysis, Pilot stock appears to be overvalued. The current stock price of €26.44 is trading 3% above its estimated GF Value™ of €25.66.

Key valuation signals for FRA:W53:

  • Altman Z2-Score: 10.00 (13% above median its 10-year median of 8.87)
  • GF Value™: €25.66 vs. price of €26.44 (3% above fair value)
  • GF Score™: 77/100 with 7 warning signs
  • Industry Position: 133.6% above the Industrial Products median (#253 of 3043)

No single metric tells the full story. See the FRA:W53 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pilot Business Description

Other Exchanges POGHF:USA7846:Japan
Address 2-6-21 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8304
Pilot Corp is a Japanese company that manufactures, purchases, and distributes stationery items, including writing instruments, other stationery products, and toys, and relevant services. The company operates through four segments: Japan, the Americas, Europe, and Asia. The Japan segment distributes products through direct sales to retail stores in Japan, and this segment contributes a majority proportion of total group revenue. The Americas segment is mainly engaged in the manufacture and sales of ball pens in the United States, Mexico, and Brazil. The Europe segment operates in Sweden, the United Kingdom, Germany, France, and others. The Asia segment provides writing materials in Taiwan, mainland China, Hong Kong, Indonesia, Malaysia, and Singapore.
77GF Score

Get the complete analysis for FRA:W53

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€26.44
Price
€25.66
GF Value