Vrain Solution (TSE:135A) Altman Z2-Score: 13.95 (As of Aug. 14, 2026) — 61% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:135A Vrain Solution Inc TSE:135A
23 GF Score
Price 円4,120.00
! 4 Warning Signs
View Full Analysis

What is Vrain Solution Altman Z2-Score?

Vrain Solution TSE:135A +6.46% 23 Altman Z2-Score is 13.95 as of Aug. 14, 2026, which is 61% above its 10-year median of 8.65. GuruFocus rates TSE:135A with a GF Score™ of 23/100. The stock has 4 warning signs investors should review. Among 2,766 Software companies, Vrain Solution ranks better than 84.13% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

Vrain Solution has a Altman Z2-Score of 13.95, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Vrain Solution's Altman Z2-Score or its related term are showing as below:

TSE:135A' s Altman Z2-Score Range Over the Past 10 Years
Min: 0.36   Med: 8.65   Max: 10.69
Current: 8.65

During the past 5 years, Vrain Solution's highest Altman Z2-Score was 10.69. The lowest was 0.36. And the median was 8.65.


Vrain Solution  (TSE:135A) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Vrain Solution Altman Z2-Score Related Terms


Vrain Solution Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Vrain Solution's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vrain Solution Altman Z2-Score Chart

Vrain Solution Annual Data
Trend Feb22 Feb23 Feb24 Feb25 Feb26
Altman Z2-Score
0.36 3.27 7.86 9.64 8.65

Vrain Solution Quarterly Data
Feb22 Feb23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.53 8.61 6.65 8.65 0.00

TSE:135A vs MSFT, ORCL, PLTR: Altman Z2-Score Comparison

For the Software - Infrastructure subindustry, Vrain Solution's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vrain Solution Altman Z2-Score vs Software Industry

For the Software industry and Technology sector, Vrain Solution's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Vrain Solution's Altman Z2-Score falls into.


TSE:135A
23GF Score
Vrain Solution Inc TSE:135A
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vrain Solution Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Vrain Solution's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.6327+3.26*0.5852+6.72*0.4435+1.05*4.6803
=13.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2026:
Total Assets was 円2,505 Mil.
Total Current Assets was 円2,024 Mil.
Total Current Liabilities was 円439 Mil.
Retained Earnings was 円1,466 Mil.
Pre-Tax Income was -31 + 839 + -22 + 323 = 円1,109 Mil.
Interest Expense was 0 + -1 + -1 + 0 = 円-2 Mil.
Total Liabilities was 円441 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2024 - 439)/2505
=0.6327

X2=Retained Earnings/Total Assets
=1466/2505
=0.5852

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1109 - -2)/2505
=0.4435

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Vrain Solution has a Altman Z2-Score of 13.95 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 13.95 mean?
Vrain Solution (TSE:135A) has a Altman Z2-Score of 13.95 as of Aug. 14, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Vrain Solution and its competitors. This is 61% above median its historical median of 8.65. Over the past decade, Vrain Solution's Altman Z2-Score has ranged from 0.36 to 10.69. According to the industry distribution chart, Vrain Solution ranks #439 out of 2766 companies in the Software industry, placing it in the top 15.9%.
Is Vrain Solution's Altman Z2-Score too high?
Vrain Solution's current Altman Z2-Score of 13.95 is 61% above median its 10-year median of 8.65. Over the past 10 years, this metric has ranged from a low of 0.36 to a high of 10.69. The Software industry median Altman Z2-Score is 2.98. Vrain Solution's value of 13.95 is 368.1% above this industry median. Based on the distribution chart, Vrain Solution ranks #439 out of 2766 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Vrain Solution has a GF Score™ of 23/100, reflecting its overall financial health beyond just this single metric.
How does Vrain Solution's Altman Z2-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Vrain Solution ranks #439 out of 2766 companies for Altman Z2-Score. This places Vrain Solution in the top 16% of its industry — outperforming the majority of peers. The industry median Altman Z2-Score is 2.98. Vrain Solution's value of 13.95 is 368.1% above this benchmark. Historically, Vrain Solution's own Altman Z2-Score has ranged from 0.36 to 10.69 over the past decade. While the company's 10-year median is 8.65 vs. the industry median of 2.98, Vrain Solution has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Software company?
The median Altman Z2-Score among Software companies is 2.98, based on 2,766 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vrain Solution's current Altman Z2-Score of 13.95 is 368.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Vrain Solution and its competitors. For the Software industry, the median Altman Z2-Score is 2.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vrain Solution's current Altman Z2-Score is 13.95, which is 61% above median its own 10-year median of 8.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vrain Solution stock overvalued right now?
Vrain Solution (TSE:135A) has a current Altman Z2-Score of 13.95. The current Altman Z2-Score is 13.95, which is 61% above median its 10-year median of 8.65 and 368.1% above the Software industry median of 2.98. Vrain Solution's overall GF Score™ is 23/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Vrain Solution (TSE:135A), the current Altman Z2-Score is 13.95 as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Vrain Solution Business Description

Address 17Floor Harumi Island Triton Square Office, Tower Y, 1-8-11 Harumi, Chuo-ku, Tokyo, JPN, 104-6117
Vrain Solution Inc is engaged in providing AI solutions for the manufacturing industry. It provides AI visual inspection, AI vibration inspection, AI abnormal sound inspection, production planning optimization and Safety management.
23GF Score

Get the complete analysis for TSE:135A

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,120.00
Price