Harworth Group (CHIX:HWGL) Altman Z-Score: 1.63 (As of Jun. 30, 2026) — 36% Below Median


CHIX:HWGL Harworth Group PLC CHIX:HWGL
73 GF Score
Price £1.23
GF Value £1.17
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Harworth Group Altman Z-Score?

Harworth Group CHIX:HWGL -1.52% 73 Altman Z-Score is 1.63 as of Jun. 30, 2026, which is 36% below its 10-year median of 2.56. GuruFocus rates CHIX:HWGL with a GF Score™ of 73/100 and a GF Value™ of £1.17 (Fairly Valued). The stock has 8 warning signs investors should review. Among 1,733 Real Estate companies, Harworth Group ranks better than 60.59% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.63 is in distress zone. This implies bankruptcy possibility in the next two years.

Harworth Group has a Altman Z-Score of 1.63, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Harworth Group's Altman Z-Score or its related term are showing as below:

CHIX:HWGl' s Altman Z-Score Range Over the Past 10 Years
Min: 1.63   Med: 2.56   Max: 3.91
Current: 1.63

During the past 13 years, Harworth Group's highest Altman Z-Score was 3.91. The lowest was 1.63. And the median was 2.56.


Harworth Group  (CHIX:HWGl) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Harworth Group Altman Z-Score Related Terms


Harworth Group Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Harworth Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harworth Group Altman Z-Score Chart

Harworth Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.33 2.49 2.42 2.12 1.87

Harworth Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.42 0.00 2.12 0.00 1.87

Harworth Group Altman Z-Score Competitor Comparison

For the Real Estate - Development subindustry, Harworth Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harworth Group Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Harworth Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Harworth Group's Altman Z-Score falls into.


CHIX:HWGL
73GF Score
Harworth Group PLC CHIX:HWGL
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harworth Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Harworth Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.206+1.4*0.3274+3.3*0.0296+0.6*1.1786+1.0*0.1245
=1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was £1,042.2 Mil.
Total Current Assets was £335.1 Mil.
Total Current Liabilities was £120.5 Mil.
Retained Earnings was £341.2 Mil.
Pre-Tax Income was £17.4 Mil.
Interest Expense was £-13.5 Mil.
Revenue was £129.7 Mil.
Market Cap (Today) was £404.6 Mil.
Total Liabilities was £343.3 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(335.147 - 120.483)/1042.243
=0.206

X2=Retained Earnings/Total Assets
=341.18/1042.243
=0.3274

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(17.368 - -13.458)/1042.243
=0.0296

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=404.566/343.264
=1.1786

X5=Revenue/Total Assets
=129.749/1042.243
=0.1245

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Harworth Group has a Altman Z-Score of 1.63 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.63 mean?
Harworth Group (CHIX:HWGL) has a Altman Z-Score of 1.63 as of Jun. 30, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Harworth Group and its competitors. This is 36% below median its historical median of 2.56. Over the past decade, Harworth Group's Altman Z-Score has ranged from 1.63 to 3.91. According to the industry distribution chart, Harworth Group ranks #683 out of 1733 companies in the Real Estate industry, placing it in the top 39.4%.
Is Harworth Group's Altman Z-Score too high?
Harworth Group's current Altman Z-Score of 1.63 is 36% below median its 10-year median of 2.56. Over the past 10 years, this metric has ranged from a low of 1.63 to a high of 3.91. The Real Estate industry median Altman Z-Score is 1.30. Harworth Group's value of 1.63 is 25.4% above this industry median. Based on the distribution chart, Harworth Group ranks #683 out of 1733 companies in the Real Estate industry, which is above the industry midpoint. Overall, Harworth Group has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Harworth Group's Altman Z-Score compare to competitors?
According to the Real Estate industry distribution chart, Harworth Group ranks #683 out of 1733 companies for Altman Z-Score. This puts Harworth Group in the upper half of its industry. The industry median Altman Z-Score is 1.30. Harworth Group's value of 1.63 is 25.4% above this benchmark. Historically, Harworth Group's own Altman Z-Score has ranged from 1.63 to 3.91 over the past decade. While the company's 10-year median is 2.56 vs. the industry median of 1.30, Harworth Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.30, based on 1,733 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Harworth Group's current Altman Z-Score of 1.63 is 25.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Harworth Group and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Harworth Group's current Altman Z-Score is 1.63, which is 36% below median its own 10-year median of 2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harworth Group stock overvalued right now?
Based on GuruFocus' analysis, Harworth Group (CHIX:HWGL) is currently considered Fairly Valued. The stock's GF Value™ is £1.17, compared to a current price of £1.23 — trading 5.5% above its estimated fair value. The current Altman Z-Score is 1.63, which is 36% below median its 10-year median of 2.56 and 25.4% above the Real Estate industry median of 1.30. Harworth Group's overall GF Score™ is 73/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Harworth Group (CHIX:HWGL), the current Altman Z-Score is 1.63 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harworth Group (CHIX:HWGL) Overvalued in 2026?

Based on GuruFocus' analysis, Harworth Group stock appears to be overvalued. The current stock price of £1.23 is trading 5.5% above its estimated GF Value™ of £1.17. GuruFocus considers Harworth Group to be Fairly Valued.

Key valuation signals for CHIX:HWGL:

  • Altman Z-Score: 1.63 (36% below median its 10-year median of 2.56)
  • GF Value™: £1.17 vs. price of £1.23 (5.5% above fair value)
  • GF Score™: 73/100 with 8 warning signs
  • Industry Position: 25.4% above the Real Estate median (#683 of 1733)

No single metric tells the full story. See the CHIX:HWGL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harworth Group Business Description

Other Exchanges HWG:UK
Address Poplar Way, Advantage House, Catcliffe, Rotherham, South Yorkshire, GBR, S60 5TR
Harworth Group PLC operates as a brownfield regeneration company in the North of England and the Midlands. It is organized into two operating segments: The Income Generation segment focuses on generating rental returns from the business space portfolio, rental returns and royalties from energy generation, environmental technologies, and the agricultural portfolio, and income-generating streams from recycled aggregates and secondary coal products. The Capital Growth segment focuses on delivering value by developing the underlying portfolio and includes planning and development activity, value engineering, proactive asset management, and strategic land acquisitions. It generates a vast majority of its revenues from the sale of development properties.
73GF Score

Get the complete analysis for CHIX:HWGL

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£1.23
Price
£1.17
GF Value