GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Qingdao Port International Co Ltd (FRA:0QP) » Definitions » Altman Z-Score

Qingdao Port International Co (FRA:0QP) Altman Z-Score : 2.95 (As of May. 05, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Qingdao Port International Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.91 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Qingdao Port International Co has a Altman Z-Score of 2.95, indicating it is in Grey Zones. This implies that Qingdao Port International Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Qingdao Port International Co's Altman Z-Score or its related term are showing as below:

FRA:0QP' s Altman Z-Score Range Over the Past 10 Years
Min: 1.04   Med: 1.64   Max: 2.91
Current: 2.91

During the past 11 years, Qingdao Port International Co's highest Altman Z-Score was 2.91. The lowest was 1.04. And the median was 1.64.


Qingdao Port International Co Altman Z-Score Historical Data

The historical data trend for Qingdao Port International Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Qingdao Port International Co Altman Z-Score Chart

Qingdao Port International Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.03 1.72 1.60 1.67 2.02

Qingdao Port International Co Quarterly Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.67 1.67 1.90 2.02 -

Competitive Comparison of Qingdao Port International Co's Altman Z-Score

For the Marine Shipping subindustry, Qingdao Port International Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Qingdao Port International Co's Altman Z-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Qingdao Port International Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Qingdao Port International Co's Altman Z-Score falls into.



Qingdao Port International Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Qingdao Port International Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1035+1.4*0.3224+3.3*0.086+0.6*3.1191+1.0*0.2228
=2.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was €7,737 Mil.
Total Current Assets was €1,900 Mil.
Total Current Liabilities was €1,099 Mil.
Retained Earnings was €2,495 Mil.
Pre-Tax Income was 232.433 + 203.849 + 214.427 + 0 = €651 Mil.
Interest Expense was -4.014 + -0.57 + -10.054 + 0 = €-15 Mil.
Revenue was 565.945 + 579.803 + 577.895 + 0 = €1,724 Mil.
Market Cap (Today) was €6,292 Mil.
Total Liabilities was €2,017 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1899.638 - 1098.576)/7737.242
=0.1035

X2=Retained Earnings/Total Assets
=2494.842/7737.242
=0.3224

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(650.709 - -14.638)/7737.242
=0.086

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=6291.878/2017.24
=3.1191

X5=Revenue/Total Assets
=1723.643/7737.242
=0.2228

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Qingdao Port International Co has a Altman Z-Score of 2.95 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Qingdao Port International Co  (FRA:0QP) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Qingdao Port International Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Qingdao Port International Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Qingdao Port International Co (FRA:0QP) Business Description

Traded in Other Exchanges
Address
No. 12 Jingba Road, Huangdao District, Shangdong Province, Qingdao, CHN, 266011
Qingdao Port International Co Ltd is a Chinese company that acts as an operator of the Port of Qingdao. It provides a range of port-related services including basic port services such as stevedoring and storage services, ancillary and extended services such as logistics and financing-related services. The company has six operating segments; container handling and ancillary services, metal ore, coal, and other cargo handling and ancillary services, liquid bulk handling and ancillary services, logistics and port value-added services, port ancillary services, and financial services. It derives a majority of its revenue from the logistics and port value-added services segment followed by metal ore, coal, and other cargo handling segment and liquid bulk handling and ancillary services segment.

Qingdao Port International Co (FRA:0QP) Headlines

No Headlines