GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Personal Services » Goodfood Market Corp (FRA:76O) » Definitions » Altman Z-Score

Goodfood Market (FRA:76O) Altman Z-Score : -2.33 (As of Jun. 23, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Goodfood Market Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -2.3 is in distress zone. This implies bankruptcy possibility in the next two years.

Goodfood Market has a Altman Z-Score of -2.33, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Goodfood Market's Altman Z-Score or its related term are showing as below:

FRA:76O' s Altman Z-Score Range Over the Past 10 Years
Min: -6.77   Med: 1.88   Max: 10.92
Current: -2.3

During the past 9 years, Goodfood Market's highest Altman Z-Score was 10.92. The lowest was -6.77. And the median was 1.88.


Goodfood Market Altman Z-Score Historical Data

The historical data trend for Goodfood Market's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goodfood Market Altman Z-Score Chart

Goodfood Market Annual Data
Trend Dec15 Dec16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 2.14 4.23 3.88 -2.75 -2.60

Goodfood Market Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.44 -4.82 -2.60 -2.33 -2.32

Competitive Comparison of Goodfood Market's Altman Z-Score

For the Personal Services subindustry, Goodfood Market's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodfood Market's Altman Z-Score Distribution in the Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Goodfood Market's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Goodfood Market's Altman Z-Score falls into.



Goodfood Market Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Goodfood Market's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1023+1.4*-3.9884+3.3*0.0206+0.6*0.2787+1.0*2.8961
=-2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2024:
Total Assets was €37.5 Mil.
Total Current Assets was €21.6 Mil.
Total Current Liabilities was €17.8 Mil.
Retained Earnings was €-149.5 Mil.
Pre-Tax Income was 0.957 + -1.33 + -2.51 + -0.792 = €-3.7 Mil.
Interest Expense was -1.101 + -1.124 + -1.097 + -1.124 = €-4.4 Mil.
Revenue was 27.298 + 27.274 + 25.329 + 28.681 = €108.6 Mil.
Market Cap (Today) was €15.0 Mil.
Total Liabilities was €53.8 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(21.643 - 17.809)/37.492
=0.1023

X2=Retained Earnings/Total Assets
=-149.533/37.492
=-3.9884

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-3.675 - -4.446)/37.492
=0.0206

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=14.989/53.784
=0.2787

X5=Revenue/Total Assets
=108.582/37.492
=2.8961

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Goodfood Market has a Altman Z-Score of -2.33 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Goodfood Market  (FRA:76O) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Goodfood Market Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Goodfood Market's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Goodfood Market (FRA:76O) Business Description

Traded in Other Exchanges
Address
4600 Hickmore Street, Saint-Laurent, Montreal, QC, CAN, H4T 1K2
Goodfood Market Corp is an online grocery company in Canada delivering fresh meal solutions and groceries that make it easy for members to enjoy delicious meals at home every day. The principal business activity is focused on developing and servicing the online meal kit and grocery add-on market. Goodfood members have access to products and exclusive pricing made possible by its direct-to-consumer fulfilment ecosystem that eliminates waste and retail overhead. It has a production facility and administrative offices in Montreal, with five additional facilities located in Quebec, Ontario, Alberta, and British Columbia. The Company is passionate about connecting its partner farms and suppliers to its customers' kitchens while eliminating food waste and costly retail overhead.

Goodfood Market (FRA:76O) Headlines

No Headlines